XML 55 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Defined Benefit Pension Plan (Tables)
12 Months Ended
Jun. 30, 2020
Defined Benefit Pension Plan  
Schedule of plan's funded status

 

 

 

 

 

 

 

 

    

June 30, 2020

    

June 30, 2019

Change in projected benefit obligation

 

 

  

 

 

  

Projected benefit obligation at beginning of year

 

$

10,601,032

 

$

9,453,322

Interest cost

 

 

371,932

 

 

398,439

Benefits paid

 

 

(297,103)

 

 

(144,765)

Actuarial loss

 

 

1,687,375

 

 

894,036

Settlement

 

 

 —

 

 

 —

Projected benefit obligation at end of year

 

 

12,363,236

 

 

10,601,032

 

 

 

 

 

 

 

Change in plan assets

 

 

  

 

 

  

Fair value of plan assets at beginning of year

 

 

9,770,170

 

 

9,691,252

Actual return on assets

 

 

(204,314)

 

 

223,683

Employer contributions

 

 

 —

 

 

 —

Expenses paid from trust

 

 

 —

 

 

 —

Benefits paid

 

 

(297,103)

 

 

(144,765)

Fair value of plan assets at end of year

 

 

9,268,753

 

 

9,770,170

 

 

 

 

 

 

 

Funded status at end of year

 

$

(3,094,483)

 

$

(830,862)

 

Schedule of amounts recognized in the consolidated balance sheets in accrued interest payable and other liabilities and accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

    

June 30, 2020

    

June 30, 2019

Pension liability

 

$

(3,094,483)

 

$

(830,862)

 


 

 

 

 

 

 

 

 

 

    

June 30, 2020

    

June 30, 2019

Accumulated pension actuarial loss, net of income tax benefit of $1,522,485 and $1,522,485, respectively

 

$

4,853,355

 

$

2,506,295

 

Schedule of components of net periodic pension cost (income) included in compensation and benefits on the statements of operations

 

 

 

 

 

 

 

 

    

June 30, 2020

    

June 30, 2019

Interest cost

 

$

371,932

 

$

398,439

Expected return on plan assets

 

 

(671,118)

 

 

(672,908)

Amortization of net actuarial loss

 

 

215,747

 

 

121,990

 

 

 

 

 

 

 

Net periodic pension income

 

$

(83,439)

 

$

(152,479)

 

Schedule of projected benefit payments

 

 

 

 

2021

    

$

3,787,700

2022

 

 

142,800

2023

 

 

540,600

2024

 

 

538,100

2025

 

 

1,498,900

2025-2029

 

 

4,077,300

 

 

$

10,585,400

 

Schedule of percentage of the fair value of total Plan assets

 

 

 

 

 

 

 

    

June 30, 2020

    

June 30, 2019

 

Cash Equivalents

 

0.9

%  

5.6

%

Equities

 

 

 

  

 

Large Cap

 

48.6

%  

43.0

%

Mid Cap

 

4.3

%  

3.4

%

Small Cap

 

25.3

%  

33.7

%

International

 

4.0

%  

2.1

%

Other

 

8.3

%  

8.5

 

Alternatives/Multi-Asset

 

8.6

%  

3.7

 

Fixed Income

 

 

 

  

 

Certificates of deposit

 

 —

 

 —

%

 

 

 

 

 

 

Total

 

100.0

%  

100.0

%