XML 57 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Regulatory Capital Requirements
9 Months Ended
Mar. 31, 2020
Regulatory Capital Requirements  
Regulatory Capital Requirements

NOTE 13 – Regulatory Capital Requirements

The Bank is subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Bank’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table that follows) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), Tier 1 Common Equity (as defined), and Tier 1 capital (as defined) to average assets (as defined).

As of March 31, 2020 and June 30, 2019, the Bank was categorized as well capitalized.  To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier I risk-based, Tier I common equity, and Tier 1 leverage ratios as set forth in the following table.

The Bank completed a reorganization and capital raise as of April 30, 2019. The Bank’s capital levels after the capital raise met all capital adequacy requirements to which they were subject under the Consent Order and the Consent Order was subsequently terminated on June 19, 2019.

Listed below is a comparison of the Bank's actual capital amounts with the minimum requirements for adequately capitalized banks, as defined by the federal regulatory agencies' Prompt Corrective Action Rules as of March 31, 2020 and June 30, 2019.  Under Basel III rules, the Bank must hold a capital conservation buffer 2.5% above the adequately capitalized risk-based capital ratios. Failure to maintain the full amount of the buffer will result in restrictions on the Bank’s ability to make discretionary payments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Capital Adequacy

 

To be Considered

 

 

 

Actual

 

Purposes

 

Well Capitalized

 

 

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

As of March 31, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

$

28,764,083

 

15.11

%  

$

15,233,243

 

8.00

%  

$

19,041,554

 

10.00

%

Tier 1 capital (to risk weighted assets)

 

 

27,460,649

 

14.42

%  

 

11,424,932

 

6.00

%  

 

15,233,243

 

8.00

%

Common Equity Tier 1 (to risk weighted assets)

 

 

27,460,649

 

14.42

%  

 

8,568,699

 

4.50

%  

 

12,377,010

 

6.50

%

Tier 1 capital (to average assets)

 

 

27,460,649

 

9.34

%  

 

11,762,089

 

4.00

%  

 

14,702,611

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

$

27,643,843

 

14.01

%  

$

15,780,941

 

8.00

%  

$

19,726,176

 

10.00

%

Tier 1 capital (to risk weighted assets)

 

 

26,349,878

 

13.36

%  

 

11,835,706

 

6.00

%  

 

15,780,941

 

8.00

%

Common Equity Tier 1 (to risk weighted assets)

 

 

26,349,878

 

13.36

%  

 

8,876,779

 

4.50

%  

 

12,822,015

 

6.50

%

Tier 1 capital (to average assets)

 

 

26,349,878

 

8.55

%  

 

12,327,357

 

4.00

%  

 

15,409,197

 

5.00

%

 

A Wisconsin state-chartered savings bank is required by state law to maintain minimum net worth in an amount equal to at least 6.0% of its total assets. At March 31, 2020 and June 30, 2019, the Bank’s net worth was $24,716,999 with general loan loss reserve of $1,102,641 and $23,501,513 with general loan loss reserve of $1,190,650, totaling 8.7% and 7.9% of total assets, respectively, which meets the state of Wisconsin’s minimum net worth requirements.