XML 102 R40.htm IDEA: XBRL DOCUMENT v3.19.3
Defined Benefit Pension Plan (Tables)
12 Months Ended
Jun. 30, 2019
Defined Benefit Pension Plan  
Schedule of plan's funded status

 

 

 

 

 

 

 

 

    

June 30, 2019

    

June 30, 2018

Change in projected benefit obligation

 

 

  

 

 

  

Projected benefit obligation at beginning of year

 

$

9,453,322

 

$

9,732,735

Interest cost

 

 

398,439

 

 

287,227

Benefits paid

 

 

(144,765)

 

 

(93,032)

Actuarial (gain) loss

 

 

894,036

 

 

(473,608)

Settlement

 

 

 —

 

 

 —

Projected benefit obligation at end of year

 

 

10,601,032

 

 

9,453,322

 

 

 

 

 

 

 

Change in plan assets

 

 

  

 

 

  

Fair value of plan assets at beginning of year

 

 

9,691,252

 

 

9,131,715

Actual return on assets

 

 

223,683

 

 

652,520

Employer contributions

 

 

 —

 

 

4,603

Expenses paid from trust

 

 

 —

 

 

(4,554)

Benefits paid

 

 

(144,765)

 

 

(93,032)

Fair value of plan assets at end of year

 

 

9,770,170

 

 

9,691,252

 

 

 

 

 

 

 

Funded status at end of year

 

$

(830,862)

 

$

237,930

 

Schedule of amounts recognized in the consolidated balance sheets in accrued interest payable and other liabilities and accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

    

June 30, 2019

    

June 30, 2018

Pension (liability) asset

 

$

(830,862)

 

$

237,930

 


 

 

 

 

 

 

 

 

 

    

June 30, 2019

    

June 30, 2018

Accumulated pension actuarial loss, net of income tax benefit of $1,522,485 and $1,522,485, respectively

 

$

2,506,295

 

$

1,285,024

 

Schedule of components of net periodic pension cost (income) included in compensation and benefits on the statements of operations

 

 

 

 

 

 

 

 

    

June 30, 2019

    

June 30, 2018

Interest cost

 

$

398,439

 

$

287,227

Expected return on plan assets

 

 

(672,908)

 

 

(477,617)

Amortization of net actuarial loss

 

 

121,990

 

 

125,330

 

 

 

 

 

 

 

Net periodic pension income

 

$

(152,479)

 

$

(65,060)

 

Schedule of projected benefit payments

 

 

 

 

2020

    

$

3,310,900

2021

 

 

142,700

2022

 

 

142,500

2023

 

 

512,600

2024

 

 

510,100

2025-2029

 

 

4,513,300

 

 

$

9,132,100

 

Schedule of percentage of the fair value of total Plan assets

 

 

 

 

 

 

 

    

June 30, 2019

    

June 30, 2018

 

Cash Equivalents

 

5.6

%  

0.9

%

Equities

 

  

 

  

 

Large Cap

 

43.0

%  

59.9

%

Mid Cap

 

3.4

%  

3.4

%

Small Cap

 

33.7

%  

31.3

%

International

 

2.1

%  

2.5

%

Other

 

8.5

%  

 —

 

Alternatives/Multi-Asset

 

3.7

%  

 —

 

Fixed Income

 

  

 

  

 

Certificates of deposit

 

 —

 

2.0

%

 

 

 

 

 

 

Total

 

100.0

%  

100.0

%