XML 84 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities    
Net income (loss) $ 449 $ (19)
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Credit for loan losses (1,032)  
Depreciation 695 663
Net amortization of investment securities 264 331
Net (gain) loss on disposal of premises and equipment (96) 22
Write-down on premises and equipment 90  
Deferred income taxes 20 220
Net gain on sale and of foreclosed assets (103)  
Net gain on sale of available for sale securities   (67)
Originations of mortgage loans held for sale (112,070) (55,882)
Proceeds from sales of mortgage loans held for sale 112,872 56,035
Net gain on sale of mortgage loans held for sale (716) (707)
ESOP compensation 71  
Net change in cash value of life insurance (399) (404)
Gain on death benefit (158) (120)
Changes in operating assets and liabilities:    
Mortgage servicing rights (69) 167
Accrued interest receivable and other assets 1,215 (1,455)
Accrued interest payable and other liabilities (87) 533
Net cash provided by (used in) operating activities 946 (683)
Cash flows from investing activities    
Proceeds from sales of available for sale securities   14,392
Maturities, prepayments and calls of available for sale securities 10,308 7,479
Purchase of available for sale securities (13,901)  
Net decrease (increase) in loans 60,054 (38,624)
Net proceeds from sales of premises and equipment 801  
Capital expenditures for premises and equipment (668) (1,187)
Proceeds from life insurance policies 872 856
Net decrease in FHLB stock 348 175
Proceeds from sales of foreclosed assets 237  
Net cash provided by (used in) investing activities 58,051 (16,909)
Cash flows from financing activities    
Net (decrease) increase in deposits (61,541) 16,846
Net increase in advance payments by borrowers for taxes and insurance 441 855
Proceeds from stock offering 20,029  
Purchase of ESOP shares (1,755)  
Proceeds from the issuance of FHLB advances 10,000  
Principal payments on FHLB advances (22,387) (4,683)
Net cash (used in) provided by financing activities (55,213) 13,018
Net increase (decrease) in cash and cash equivalents 3,784 (4,574)
Cash and cash equivalents at beginning of year 7,923 12,497
Cash and cash equivalents at end of year 11,707 7,923
Supplemental cash flow information:    
Cash paid during the year for interest 4,920 $ 4,021
Cash paid (received) during the year for income taxes (209)  
Loans transferred to loans held for sale 29,360  
Loans transferred to foreclosed assets 134  
Bank premises transferred to other assets $ 660