XML 68 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value

NOTE 16— Fair Value

Accounting standards describe three levels of inputs that may be used to measure fair value (the fair value hierarchy). The level of an asset or liability within the fair value hierarchy is based on the lowest level of input significant to the fair value measurement of that asset or liability.

Following is a brief description of each level of the fair value hierarchy:

Level 1 — Fair value measurement is based on quoted prices for identical assets or liabilities in active markets.

Level 2 — Fair value measurement is based on: (1) quoted prices for similar assets or liabilities in active markets; (2) quoted prices for identical or similar assets or liabilities in markets that are not active; or (3) valuation models and methodologies for which all significant assumptions are or can be corroborated by observable market data.

Level 3 — Fair value measurement is based on valuation models and methodologies that incorporate at least one significant assumption that cannot be corroborated by observable market data. Level 3 measurements reflect the Company’s estimates about assumptions market participants would use in measuring fair value of the asset or liability.

Some assets and liabilities, such as securities available for sale, are measured at fair value on a recurring basis under accounting principles generally accepted in the United States. Other assets and liabilities, such as impaired loans, may be measured at fair value on a nonrecurring basis.

Following is a description of the Company’s valuation methodology and significant inputs used for each asset and liability measured at fair value on a recurring or nonrecurring basis, as well as the classification of the asset or liability within the fair value hierarchy.

Securities —  Marketable equity securities and available for sale securities may be classified as Level 1 or Level 2 measurements within the fair value hierarchy. Level 1 securities include equity securities traded on a national exchange. The fair value measurement of a Level 1 security is based on the quoted price of the security. Level 2 securities include U.S. government and agency securities, obligations of states and political subdivisions, corporate debt securities, and mortgage related securities. The fair value measurement of a Level 2 security is obtained from an independent pricing service and is based on recent sales of similar securities and other observable market data.

Loans — Loans are not measured at fair value on a recurring basis. However, loans considered to be impaired may be measured at fair value on a nonrecurring basis. The fair value measurement of an impaired loan that is collateral dependent is based on the fair value of the underlying collateral. Independent appraisals are obtained that utilize one or more valuation methodologies-typically they will incorporate a comparable sales approach and an income approach. Management routinely evaluates the fair value measurements of independent appraisers and adjusts those valuations based on differences noted between actual selling prices of collateral and the most recent appraised value. Such adjustments are usually significant, which results in a Level 3 classification. All other impaired loan measurements are based on the present value of expected future cash flows discounted at the applicable effective interest rate and, thus, are not fair value measurements.

NOTE 16 — Fair Value – (continued)

Assets measured at fair value on a recurring basis are summarized below:

 

 

Recurring Fair Value Measurements Using

 

 

December 31, 2019

Level 1

 

Level 2

 

Level 3

 

Total

Marketable equity securities

$           2,553  

 

$                    -  

 

$                   -  

 

$            2,553  

Available for sale securities:

 

 

 

Obligations of states and political subdivisions

$                   -  

 

$            9,826  

 

$                   -  

 

$            9,826  

Government-sponsored mortgage-backed securities

                     -  

 

             57,034  

 

                      -  

 

             57,034  

Corporate collateralized  mortgage obligations

                      -  

 

                  289  

 

                      -  

 

                 289  

Asset-backed securities

                      -  

 

               2,465  

 

                      -  

 

               2,465  

Certificates of deposit

                      -  

 

               1,761  

 

                      -  

 

               1,761  

Total

$           2,553  

 

$          71,375  

 

$                   -  

 

$          73,928  

 

 

 

 

 

 

 

 

 

Recurring Fair Value Measurements Using

 

 

December 31, 2018

Level 1

 

Level 2

 

Level 3

 

Total

Trading securities

$           2,429  

 

$                    -  

 

$                   -  

 

$            2,429  

Available for sale securities:

 

 

 

Obligations of states and political subdivisions

$                   -  

 

$          11,169  

 

$                   -  

 

$          11,169  

Government-sponsored mortgage-backed securities

                      -  

 

             50,375  

 

                      -  

 

             50,375  

Corporate collateralized mortgage obligations

                      -  

 

                  410  

 

                      -  

 

                  410  

Asset-backed securities

                      -  

 

               3,531  

 

                      -  

 

               3,531  

Certificates of deposit

                      -  

 

                  246  

 

                      -  

 

                  246  

Total

$           2,429  

 

$          65,731  

 

$                   -  

 

$          68,160  

 

Information regarding the fair value of assets measured at fair value on a nonrecurring basis follows:

 

 

Recurring Fair Value Measurements Using

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

December 31, 2019

 

 

 

 

 

 

 

Loans

$                   -  

 

$                   -  

 

$                   -  

 

$                   -  

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

Loans

$                   -  

 

$                   -  

 

$                 85  

 

$                85  

 

Loans with a carrying amount of $67 were considered impaired and were written down to their estimated fair value of $0 as of December 31, 2019. As a result, the Company recognized a specific valuation allowance against these impaired loans totaling $67 as of December 31, 2019. Loans with a carrying amount of $97 were considered impaired and were written down to their estimated fair value of $85 as of December 31, 2018. As a result, the Company recognized a specific valuation allowance against these impaired loans totaling $12.

Quantitative information about nonrecurring Level 3 fair value measurements follows:

 

Fair Value

 

Valuation Technique

 

Significant Unobservable Input(s)

 

Range/Weighted Average

December 31, 2019

 

 

 

 

 

 

 

Impaired loans

$                -  

 

Market and/or income approach

 

Management discount to appraised values

 

10-20%

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

Impaired loans

$             85  

 

Market and/or income approach

 

Management discount to appraised values

 

10-20%

 

NOTE 16 — Fair Value – (continued)

The Company estimates fair value of all financial instruments regardless of whether such instruments are measured at fair value. The following methods and assumptions were used by the Company to estimate fair value of financial instruments not previously discussed.

Cash and cash equivalents — Fair value approximates the carrying value.

Loans held for sale — Fair value is based on commitments on hand from investors or prevailing market prices.

Loans — Fair value of variable rate loans that reprice frequently is based on carrying values. Fair value of other loans is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings. Fair value of impaired and other non-performing loans is estimated using discounted expected future cash flows or the fair value of the underlying collateral, if applicable.

FHLB stock — Fair value is the redeemable (carrying) value based on the redemption provisions of the Federal Home Loan Bank.

Accrued interest receivable and payable — Fair value approximates the carrying value.

Cash value of life insurance — Fair value is based on reported values of the assets.

Deposits and advance payments by borrowers for taxes and insurance — Fair value of deposits with no stated maturity, such as demand deposits, savings, and money market accounts, including advance payments by borrowers for taxes and insurance, by definition, is the amount payable on demand on the reporting date. Fair value of fixed rate time deposits is estimated using discounted cash flows applying interest rates currently being offered on similar time deposits.

FHLB Advances — Fair value of fixed rate, fixed term borrowings is estimated by discounting future cash flows using the current rates at which similar borrowings would be made. Fair value of borrowings with variable rates or maturing within 90 days approximates the carrying value of those borrowings.

The carrying value and estimated fair value of financial instruments follow:

 

 

December 31, 2019

 

Carrying Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

Cash and cash equivalents

$         11,707  

 

$         11,707  

 

$                  -  

 

$                   -  

Available for sale securities

71,375  

 

                  -  

 

          71,375  

 

                  -  

Loans held for sale

685  

 

                  -  

 

              685  

 

                  -  

Loans

310,674  

 

                  -  

 

                  -  

 

        310,993  

Accrued interest receivable

963  

 

              963  

 

                  -  

 

                  -  

Cash value of life insurance

13,085  

 

                  -  

 

                  -  

 

          13,085  

FHLB stock

913  

 

                  -  

 

                  -  

 

              913  

Marketable securities

2,553  

 

2,553  

 

                  -  

 

                  -  

Financial liabilities:

 

 

 

 

 

 

 

Deposits

344,596  

 

        202,180  

 

                  -  

 

        142,708  

Advance payments by borrowers for taxes and insurance

1,681  

 

            1,681  

 

                  -  

 

                  -  

FHLB advances

17,623  

 

                  -  

 

                  -  

 

          17,976  

Accrued interest payable

385  

 

              385  

 

                  -  

 

                  -  

 

 

 

 

 

 

 

 

NOTE 16 — Fair Value – (continued)

 

 

December 31, 2018

 

Carrying Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

(in thousands)

Cash and cash equivalents

$           7,923  

 

$           7,923  

 

$                  -  

 

$                   -  

Available for sale securities

          65,731  

 

                  -  

 

          65,731  

 

                  -  

Loans held for sale

              771  

 

                  -  

 

              771  

 

                  -  

Loans

        369,830  

 

                  -  

 

                  -  

 

        362,233  

Accrued interest receivable

            1,106  

 

            1,106  

 

                  -  

 

                  -  

Cash value of life insurance

          13,400  

 

                  -  

 

                  -  

 

          13,400  

FHLB stock

            1,261  

 

                  -  

 

                  -  

 

            1,261  

Trading securities

            2,429  

 

            2,429    

 

                  -  

 

                  -  

Financial liabilities:

 

 

 

 

 

 

 

Deposits

        406,137  

 

        223,860  

 

                  -  

 

        180,703  

Advance payments by borrowers for taxes and insurance

            1,240  

 

            1,240  

 

                  -  

 

                  -  

FHLB advances

          30,010  

 

                  -  

 

                  -  

 

          29,499  

Accrued interest payable

              372  

 

              372  

 

                  -  

 

                  -  

 

 

Limitations — The fair value of a financial instrument is the current amount that would be exchanged between market participants, other than in a forced liquidation. Fair value is best determined based on quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Consequently, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters that could affect the estimates. Fair value estimates are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business. Deposits with no stated maturities are defined as having a fair value equivalent to the amount payable on demand. This prohibits adjusting fair value derived from retaining those deposits for an expected future period of time. This component, commonly referred to as a deposit base intangible, is neither considered in the above amounts, nor is it recorded as an intangible asset on the balance sheets. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.