XML 35 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Loans (Tables)
3 Months Ended
Mar. 31, 2021
Receivables [Abstract]  
Summary of Major Classifications of Loans
Major classifications of loans are summarized as follows:
 
   
March 31,
2021
   
December 31,
2020
 
   
(in thousands)
 
Commercial:
          
Real estate
  $184,400   $189,291 
Land development
   1,475    1,492 
Other
   43,915    46,184 
Residential real estate:
          
First mortgage
   77,934    68,968 
Construction
   2,042    2,954 
Consumer:
          
Home equity and lines of credit
   19,955    22,348 
Other
   273    361 
   
 
 
   
 
 
 
Subtotal
   329,994    331,598 
Net deferred loan costs
   270    178 
Allowance for loan losses
   (2,699   (2,703
   
 
 
   
 
 
 
Loans, net
  $327,565   $329,073 
   
 
 
   
 
 
 
Schedule of Analysis of Past due Loans
An analysis of past due loans is presented below:
 
   
March 31, 2021
 
   
30-89 Days

Past Due
   
90 Days or
More Past
Due
   
Total Past
Due
   
Current
   
Total Loans
 
   
(in thousands)
 
Commercial:
                         
Real estate
  $—     $—     $—     $184,400   $184,400 
Land development
   —      —      —      1,475    1,475 
Other
   —      —      —      43,915    43,915 
Residential real estate:
                         
First mortgage
   918    —      918    77,016    77,934 
Construction
   —      —      —      2,042    2,042 
Consumer:
                         
Home equity and lines of credit
   28    5    33    19,922    19,955 
Other
   —      —      —      273    273 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $946   $5   $951   $329,043   $329,994 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 

 
   
December 31, 2020
 
   
30-89 Days

Past Due
   
90 Days or
More Past
Due
   
Total Past
Due
   
Current
   
Total Loans
 
   
(in thousands)
 
Commercial:
                         
Real estate
  $241   $—     $241   $189,050   $189,291 
Land development
   —      —      —      1,492    1,492 
Other
   33    —      33    46,151    46,184 
Residential real estate:
                         
First mortgage
   684    137    821    68,147    68,968 
Construction
   —      —      —      2,954    2,954 
Consumer:
                         
Home equity and lines of credit
   121    23    144    22,204    22,348 
Other
   —      —      —      361    361 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $1,079   $160   $1,239   $330,359   $331,598 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Activity in Allowance for Loan and Lease Losses
A summary of activity in the allowance for loan losses for the three months ended March 31, 2021 and March 31, 2020 is presented below:
 
   
Commercial
   
Residential
   
Consumer
  
Total
 
   
(in thousands)
 
Three months ended March 31, 2021
                   
Allowance for loan losses
                   
Beginning balance
  $1,609   $745   $349  $2,703 
Provision for loan losses
   —      —      —     —   
Loans
charged-off
   —      —      (16  (16
Recoveries
   5    —      7   12 
   
 
 
   
 
 
   
 
 
  
 
 
 
Ending balance
  $1,614   $745   $340  $2,699 
   
 
 
   
 
 
   
 
 
  
 
 
 
Three months ended March 31, 2020
                   
Allowance for loan losses
                   
Beginning balance
  $1,235   $573   $192  $2,000 
Provision for loan losses
   —      —      —     —   
Loans
charged-off
   —      —      (5  (5
Recoveries
   6    —      7   13 
   
 
 
   
 
 
   
 
 
  
 
 
 
Ending balance
  $1,241   $573   $194  $2,008 
   
 
 
   
 
 
   
 
 
  
 
 
 
Summary of Allowance for Loan and Lease Losses for Loans Evaluated Individually and Collectively for Impairment
A summary of the allowance for loan losses for loans evaluated individually and collectively for impairment is presented below:
 
   
March 31, 2021
 
   
Commercial
   
Residential
   
Consumer
   
Total
 
   
(in thousands)
 
Loans:
                    
Individually evaluated for impairment
  $9,815   $625   $21   $10,461 
Collectively evaluated for impairment
   219,975    79,351    20,207    319,533 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total loans
  $229,790   $79,976   $20,228   $329,994 
   
 
 
   
 
 
   
 
 
   
 
 
 
Allowance for loan losses:
                    
Individually evaluated for impairment
  $—     $—     $—     $—   
Collectively evaluated for impairment
   1,614    745    340    2,699 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total allowance for loan losses
  $1,614   $745   $340   $2,699 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
   
December 31, 2020
 
   
Commercial
   
Residential
   
Consumer
   
Total
 
   
(in thousands)
 
Loans:
                    
Individually evaluated for impairment
  $10,573   $411   $21   $11,005 
Collectively evaluated for impairment
   226,394    71,511    22,688    320,593 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total loans
  $236,967   $71,922   $22,709   $331,598 
   
 
 
   
 
 
   
 
 
   
 
 
 
Allowance for loan losses:
                    
Individually evaluated for impairment
  $—     $—     $—     $—   
Collectively evaluated for impairment
   1,609    745    349    2,703 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total allowance for loan losses
  $1,609   $745   $349   $2,703 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Internal Risk Ratings of Loans
A summary of the Company’s internal risk ratings of loans is presented below:
 
   
March 31, 2021
 
   
Pass
   
Watch and
Special
Mention
   
Substandard
   
Total
 
   
(in thousands)
 
Commercial:
                    
Real estate
  $160,045   $17,985   $6,370   $184,400 
Land development
   —      —      1,475    1,475 
Other
   36,658    5,287    1,970    43,915 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $196,703   $23,272   $9,815   $229,790 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
   
December 31, 2020
 
   
Pass
   
Watch and
Special
Mention
   
Substandard
   
Total
 
   
(in thousands)
 
Commercial:
                    
Real estate
  $163,961   $19,272   $6,058   $189,291 
Land development
   —      —      1,492    1,492 
Other
   37,675    5,705    2,804    46,184 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $201,636   $24,977   $10,354   $236,967 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Information Regarding the Credit Quality Indicators for Residential Real Estate and Consumer Loans
Information regarding the credit quality indicators most closely monitored for residential real estate and consumer loans is presented below:
 
   
March 31, 2021
 
   
Performing
   
Non
    Performing    
   
Total
 
   
(in thousands)
 
Residential real estate:
               
First mortgage
  $76,804   $1,130   $77,934 
Construction
   2,042    —      2,042 
Consumer:
               
Home equity and lines of credit
   19,840    115    19,955 
Other
   273    —      273 
   
 
 
   
 
 
   
 
 
 
Total
  $98,959   $1,245   $100,204 
   
 
 
   
 
 
   
 
 
 

 
   
December 31, 2020
 
   
Performing
   
Non
Performing
   
Total
 
   
(in thousands)
 
Residential real estate:
               
First mortgages
  $67,817   $1,151   $68,968 
Construction
   2,954    —      2,954 
Consumer:
               
Home equity and lines of credit
   22,212    136    22,348 
Other
   361    —      361 
   
 
 
   
 
 
   
 
 
 
Total
  $93,344   $1,287   $94,631 
   
 
 
   
 
 
   
 
 
 
Summary of Information Regarding Impaired Loans
Information regarding impaired loans is presented below:
 
   
As of and for the Three Months Ended March 31, 2021
 
   
Recorded
Investment
   
Unpaid
Principal
   
Reserve
   
Average
Investment
   
Interest
Recognized
 
   
(in thousands)
 
Impaired loans with reserve:
                         
Commercial:
                         
Real estate
  $—     $—     $—     $—     $—   
Land development
   —      —      —      —      —   
Other
   —      —      —      —      —   
Residential real estate:
                         
First mortgages
   —      —      —      —      —   
Construction
   —      —      —      —      —   
Consumer:
                         
Home equity and lines of credit
   —      —      —      —      —   
Other
   —      —      —      —      —   
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans with reserve
   —      —      —      —      —   
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Impaired loans with no reserve:
                         
Commercial:
                         
Real estate
   6,370    6,370    NA    6,402    59 
Land development
   1,475    1,475    NA    1,481    11 
Other
   1,970    1,977    NA    2,178    11 
Residential real estate:
                         
First mortgages
   625    708    NA    626    4 
Construction
   —      —      NA    —      —   
Consumer:
                         
Home equity and lines of credit
   21    51    NA    22    —   
Other
   —      —      NA    —      —   
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans with no reserve
   10,461    10,581    NA    10,709    85 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans
  $10,461   $10,581   $—     $10,709   $85 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 

 
   
As of and for the Year Ended December 31, 2020
 
   
Recorded
Investment
   
Unpaid
Principal
   
Reserve
   
Average
Investment
   
Interest
Recognized
 
   
(in thousands)
 
Impaired loans with reserve:
                         
Commercial:
                         
Real estate
  $—     $—     $—     $—     $—   
Land development
   —      —      —      —      —   
Other
   —      —      —      —      —   
Residential real estate:
                         
First mortgages
   —      —      —      36    —   
Construction
   —      —      —      —      —   
Consumer:
                         
Home equity and lines of credit
   —      —      —      4    —   
Other
   —      —      —      —      —   
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans with reserve
   —      —      —      40    —   
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Impaired loans with no reserve:
                         
Commercial:
                         
Real estate
   6,277    6,277    NA    6,268    332 
Land development
   1,492    1,492    NA    503    40 
Other
   2,804    2,804    NA    2,301    138 
Residential real estate:
                         
First mortgages
   411    495    NA    568    261 
Construction
   —      —      NA    —      —   
Consumer:
                         
Home equity and lines of credit
   21    51    NA    24    3 
Other
   —      —      NA    —      —   
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans with no reserve
   11,005    11,119    NA    9,664    774 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans
  $11,005   $11,119   $—     $9,704   $774 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Nonperforming Loans
Nonperforming loans are as follows:
 
   
March 31,
2021
   
December 31,
2020
 
   
(in thousands)
 
Nonaccrual loans, other than troubled debt restructurings
  $1,028   $1,068 
Nonaccrual loans, troubled debt restructurings
   217    219 
   
 
 
   
 
 
 
Total nonperforming loans (NPLs)
  $1,245   $1,287 
   
 
 
   
 
 
 
Troubled debt restructurings, accruing
  $428   $432 
   
 
 
   
 
 
 
Summary of Information Regarding Non-accrual Loans
Information on
non-accrual
loans is presented below:
 
   
March 31,
2021
  
December 31,
2020
 
   
(in thousands)
 
Commercial:
         
Real estate
  $—    $—   
Land development
   —     —   
Other
   —     —   
Residential real estate:
         
First mortgages
   1,130   1,151 
Construction
   —     —   
Consumer:
         
Home equity and lines of credit
   115   136 
Other
   —     —   
   
 
 
  
 
 
 
Total
non-accrual
loans
  $1,245  $1,287 
   
 
 
  
 
 
 
Total
non-accrual
loans to total loans
   0.38  0.39
Total
non-accrual
loans to total assets
   0.24  0.25