XML 45 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Loans (Tables)
12 Months Ended
Dec. 31, 2020
Receivables [Abstract]  
Summary of Major Classifications of Loans
Major classifications of loans are as follows:
 
   
As of December 31,
 
   
2020
   
2019
 
Commercial:
          
Real estate
  $189,291   $178,882 
Land development
   1,492    1,623 
Other
   46,184    34,072 
Residential real estate:
          
First mortgage
   68,968    65,450 
Construction
   2,954    2,041 
Consumer:
          
Home equity and lines of credit
   22,348    29,691 
Other
   361    611 
   
 
 
   
 
 
 
Subtotal
   331,598    312,370 
Net deferred loan costs
   178    304 
Allowance for loan losses
   (2,703   (2,000
   
 
 
   
 
 
 
Net loans
  $329,073   $310,674 
   
 
 
   
 
 
 
Summary of Activity in Allowance for Loan and Lease Losses
A summary of the activity in the allowance for loan losses by portfolio segment is as follows:
 
December 31, 2020
  
Commercial
   
Residential
   
Consumer
   
Total
 
Beginning balance
  $1,235   $573   $192   $2,000 
Provision for loan losses
   360    100    40    500 
Loans charged off
   —      (60   (8   (68
Recoveries of loans previously charged off
   14    132    125    271 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total ending allowance balance
  $1,609   $745   $349   $2,703 
   
 
 
   
 
 
   
 
 
   
 
 
 
     
December 31, 2019
  
Commercial
   
Residential
   
Consumer
   
Total
 
Beginning balance
  $1,448   $1,250   $564   $3,262 
Provision (credit) for loan losses
   (222   (599   (211   (1,032
Loans charged off
   (214   (83   (269   (566
Recoveries of loans previously charged off
   223    5    108    336 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total ending allowance balance
  $1,235   $573   $192   $2,000 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Allowance for Loan and Lease Losses for Loans Evaluated Individually and Collectively for Impairment
Information about how loans were evaluated for impairment and the related allowance for loan losses follows:
 
December 31, 2020
  
Commercial
   
Residential
   
Consumer
   
Total
 
Loans:
                    
Individually evaluated for impairment
  $10,573   $411   $21   $11,005 
Collectively evaluated for impairment
   226,394    71,511    22,688    320,593 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total loans
  $236,967   $71,922   $22,709   $331,598 
   
 
 
   
 
 
   
 
 
   
 
 
 
Allowance for loan losses:
                    
Individually evaluated for impairment
  $—     $—     $—     $—   
Collectively evaluated for impairment
   1,609    745    349    2,703 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total allowance for loan losses
  $1,609   $745   $349   $2,703 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
December 31, 2019
  
Commercial
   
Residential
   
Consumer
   
Total
 
Loans:
                    
Individually evaluated for impairment
  $6,931   $1,078   $32   $8,041 
Collectively evaluated for impairment
   207,646    66,413    30,270    304,329 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total loans
  $214,577   $67,491   $30,302   $312,370 
   
 
 
   
 
 
   
 
 
   
 
 
 
Allowance for loan losses:
                    
Individually evaluated for impairment
  $—     $62   $5   $67 
Collectively evaluated for impairment
   1,235    511    187    1,933 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total allowance for loan losses
  $1,235   $573   $192   $2,000 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Information Regarding Impaired Loans
Information regarding impaired loans follows:
 
   
Recorded
Investment
   
Principal
Balance
   
Related
Allowance
   
Average
Investment
   
Interest
Recognized
 
December 31, 2020
                         
Loans with no related allowance for loan losses:
 
                    
Commercial:
                         
Real estate
  $6,277   $6,277    NA   $6,268   $332 
Land development
   1,492    1,492    NA    503    40 
Other
   2,804    2,804    NA    2,301    138 
Residential real estate and consumer:
                         
First mortgage
   411    495    NA    568    261 
Home equity and lines of credit
   21    51    NA    24    3 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total loans with no related allowance for loan losses
   11,005    11,119    NA    9,664    774 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Loans with related allowance for loan losses:
                         
Residential real estate and consumer:
                         
First mortgage
   —      —      —      36    —   
Home equity and lines of credit
   —      —      —      4    —   
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total loans with related allowance for loan losses
   —      —      —      40    —   
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Grand totals
  $11,005   $11,119   $—     $9,704   $774 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
December 31, 2019
                         
Loans with no related allowance for loan losses:
 
                    
Commercial:
                         
Real estate
  $5,840   $5,840    NA   $1,824   $87 
Land development
   —      —      NA    126    —   
Other
   1,091    1,091    NA    488    23 
Residential real estate and consumer:
                         
First mortgage
   1,016    1,350    NA    1,056    18 
Home equity and lines of credit
   27    56    NA    29    —   
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total loans with no related allowance for loan losses
   7,974    8,337    NA    3,523    128 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Loans with related allowance for loan losses:
                         
Residential real estate and consumer:
                         
First mortgage
   62    62    62    43    —   
Home equity and lines of credit
   5    6    5    16    —   
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total loans with related allowance for loan losses
   67    68    67    59    —   
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Grand totals
  $8,041   $8,405   $67   $3,582   $128 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Internal Risk Ratings of Loans
Information regarding the credit quality indicators most closely monitored for commercial loans by class follows:
 
December 31, 2020
  
Pass
   
Watch and Special
Mention
   
Substandard
   
Total
 
Real estate
  $163,961   $19,272   $6,058   $189,291 
Land development
   —      —      1,492    1,492 
Other
   37,675    5,705    2,804    46,184 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $201,636   $24,977   $10,354   $236,967 
   
 
 
   
 
 
   
 
 
   
 
 
 
     
December 31, 2019
  
Pass
   
Watch and Special
Mention
   
Substandard
   
Total
 
Real estate
  $168,834   $4,418   $5,630   $178,882 
Land development
   —      1,623    —      1,623 
Other
   27,522    5,517    1,033    34,072 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $196,356   $11,558   $6,663   $214,577 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Information Regarding the Credit Quality Indicators for Residential Real Estate and Consumer Loans
Information regarding the credit quality indicators most closely monitored for residential real estate and consumer loans by class follows:
 
December 31, 2020
  
Performing
   
Non
Performing
   
Total
 
Residential real estate:
               
First mortgages
  $67,817   $1,151   $68,968 
Construction
   2,954        2,954 
Consumer:
               
Home equity and lines of credit
   22,212    136    22,348 
Other
   361        361 
   
 
 
   
 
 
   
 
 
 
Total
  $93,344   $1,287   $94,631 
   
 
 
   
 
 
   
 
 
 
    
December 31, 2019
  
Performing
   
Non
Performing
   
Total
 
Residential real estate:
               
First mortgages
  $63,760   $1,690   $65,450 
Construction
   2,041        2,041 
Consumer:
               
Home equity and lines of credit
   29,548    143    29,691 
Other
   611        611 
   
 
 
   
 
 
   
 
 
 
Total
  $95,960   $1,833   $97,793 
   
 
 
   
 
 
   
 
 
 
Schedule of Analysis of Past due Loans
Loan aging and
non-accrual
information follows:
 
December 31, 2020
  
Current
Loans
   
Loans Past
Due
30-89

Days
   
Loans Past
Due 90+ Days
   
Total Loans
  
Non-accrual

Loans
     
Commercial:
                        
Real estate
  $189,050   $241   $—     $189,291  $—        
Land development
   1,492    —      —     1,492   —        
Other
   46,151    33    —     46,184   —        
Residential real estate:
                        
First mortgage
   68,147    684    137   68,968   1,151      
Construction
   2,954    —      —     2,954   —        
Consumer:
                        
Home equity and lines of credit
   22,204    121    23   22,348   136      
Other
   361    —      —     361   —        
   
 
 
   
 
 
   
 
 
   
 
  
 
 
      
Total
  $330,359   $1,079   $160   $331,598  $1,287      
   
 
 
   
 
 
   
 
 
   
 
  
 
 
      
    
         Total
non-accrual
loans to total loans
    0.39
         Total
non-accrual
loans to total assets
    0.25
 
December 31, 2019
  
Current
Loans
   
Loans Past
Due
30-89

Days
   
Loans Past
Due 90+
Days
   
Total
Loans
   
Non-accrual

Loans
     
Commercial:
                         
Real estate
  $178,702   $—     $180   $178,882   $180      
Land development
   1,623    —      —      1,623    —        
Other
   33,924    148    —      34,072    —        
Residential real estate:
                         
First mortgage
   63,854    1,059    537    65,450    1,690      
Construction
   2,041    —      —      2,041    —        
Consumer:
                         
Home equity and lines of credit
   29,678    13    —      29,691    143      
Other
   611    —      —      611    —        
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
      
Total
  $310,433   $1,220   $717   $312,370   $2,013      
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
      
    
         Total
non-accrual
loans to total loans
    0.64
         Total
non-accrual
loans to total assets
    0.47
Summary of Information Regarding Non-accrual Loans
Non-performing
loans are as follows:
 
   
Years ended December 31,
 
   
2020
   
2019
 
Non-accrual
loans, other than troubled debt restructurings
  $1,068   $1,416 
Non-accrual
loans, troubled debt restructurings
   219    597 
   
 
 
   
 
 
 
Total
non-performing
loans (NPLs)
  $1,287   $2,013 
   
 
 
   
 
 
 
Restructured loans, accruing
  $432   $446