XML 35 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Loans (Tables)
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Summary of Major Classifications of Loans
Major classifications of loans are summarized as follows:
 
   
September 30,
2020
   
December 31,
2019
 
   
(in thousands)
 
Commercial:
    
Real estate
  $183,377   $178,882 
Land development
   1,524    1,623 
Other
   59,793    34,072 
Residential real estate:
    
First mortgage
   59,456    65,450 
Construction
   2,965    2,041 
Consumer:
    
Home equity and lines of credit
   24,379    29,691 
Other
   421    611 
  
 
 
   
 
 
 
Subtotal
   331,915    312,370 
Net deferred loan costs (fees)
   (445   304 
Allowance for loan losses
   (2,650   (2,000
  
 
 
   
 
 
 
Loans, net
  $328,820   $310,674 
  
 
 
   
 
 
 
Schedule of Analysis of Past due Loans
An analysis of past due loans is presented below:
 
   
September 30, 2020
 
   
31-89 Days

Past Due
   
90 Days or
More Past
Due
   
Total Past
Due
   
Current
   
Total Loans
 
   
(in thousands)
 
Commercial:
          
Real estate
  $—     $—     $—     $183,377   $183,377 
Land development
   —      —      —      1,524    1,524 
Other
   —      —      —      59,793    59,793 
Residential real estate:
          
First mortgage
   664    51    715    58,741    59,456 
Construction
   —      —      —      2,965    2,965 
Consumer:
          
Home equity and lines of credit
   28    28    56    24,323    24,379 
Other
   —      —      —      421    421 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $692   $79   $771   $331,144   $331,915 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
   
December 31, 2019
 
   
31-89 Days

Past Due
   
90 Days or
More Past
Due
   
Total Past
Due
   
Current
   
Total Loans
 
   
(in thousands)
 
Commercial:
          
Real estate
  $—     $180   $180   $178,702   $178,882 
Land development
   —      —      —      1,623    1,623 
Other
   148    —      148    33,924    34,072 
Residential real estate:
          
First mortgage
   1,059    537    1,596    63,854    65,450 
Construction
   —      —      —      2,041    2,041 
Consumer:
          
Home equity and lines of credit
   13    —      13    29,678    29,691 
Other
   —      —      —      611    611 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $1,220   $717   $1,937   $310,433   $312,370 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Activity in Allowance for Loan and Lease Losses
A summary of activity in the allowance for loan losses for the three and nine months ended September 30, 2020 and September 30, 2019 is presented below:
 
   
Commercial
   
Residential
   
Consumer
   
Total
 
   
(in thousands)
 
Three months ended September 30, 2020
        
Allowance for loan losses
        
Beginning balance
  $1,243   $573   $298   $2,114 
Provision for loan losses
   360    100    40    500 
Loans
charged-off
   —      (60   (2   (62
Recoveries
   2    88    8    98 
  
 
 
   
 
 
   
 
 
   
 
 
 
Ending balance
  $1,605   $701   $344   $2,650 
  
 
 
   
 
 
   
 
 
   
 
 
 
Three months ended September 30, 2019
        
Allowance for loan losses
        
Beginning balance
  $1,445   $1,172   $570   $3,187 
Provision for loan losses
   —      —      —      —   
Loans
charged-off
   —      —      (181   (181
Recoveries
   6    —      6    12 
  
 
 
   
 
 
   
 
 
   
 
 
 
Ending balance
  $1,451   $1,172   $395   $3,018 
  
 
 
   
 
 
   
 
 
   
 
 
 
   
Commercial
   
Residential
   
Consumer
   
Total
 
   
(in thousands)
 
Nine months ended September 30, 2020
        
Allowance for loan losses
        
Beginning balance
  $1,235   $573   $192   $2,000 
Provision (credit) for loan losses
   360    100    40    500 
Loans
charged-off
   —      (60   (7   (67
Recoveries
   10    88    119    217 
  
 
 
   
 
 
   
 
 
   
 
 
 
Ending balance
  $1,605   $701   $344   $2,650 
  
 
 
   
 
 
   
 
 
   
 
 
 
Nine months ended September, 2019
        
Allowance for loan losses
        
Beginning balance
  $1,448   $1,250   $564   $3,262 
Provision (credit) for loan losses
   —      —      —      —   
Loans
charged-off
   (214   (83   (186   (483
Recoveries
   217    5    17    239 
  
 
 
   
 
 
   
 
 
   
 
 
 
Ending balance
  $1,451   $1,172   $395   $3,018 
  
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Allowance for Loan and Lease Losses for Loans Evaluated Individually and Collectively for Impairment
A summary of the allowance for loan losses for loans evaluated individually and collectively for impairment is presented below:
 
   
September 30, 2020
 
   
Commercial
   
Residential
   
Consumer
   
Total
 
   
(in thousands)
 
Loans:
        
Individually evaluated for impairment
  $11,529   $517   $27   $12,073 
Collectively evaluated for impairment
   233,165    61,904    24,773    319,842 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total loans
  $244,694   $62,421   $24,800   $331,915 
  
 
 
   
 
 
   
 
 
   
 
 
 
Allowance for loan losses:
        
Individually evaluated for impairment
  $—     $—     $5   $5 
Collectively evaluated for impairment
   1,605    701    339    2,645 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total allowance for loan losses
  $1,605   $701   $344   $2,650 
  
 
 
   
 
 
   
 
 
   
 
 
 
   
December 31, 2019
 
   
Commercial
   
Residential
   
Consumer
   
Total
 
   
(in thousands)
 
Loans:
        
Individually evaluated for impairment
  $6,931   $1,078   $32   $8,041 
Collectively evaluated for impairment
   207,646    66,413    30,270    304,329 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total loans
  $214,577   $67,491   $30,302   $312,370 
  
 
 
   
 
 
   
 
 
   
 
 
 
Allowance for loan losses:
        
Individually evaluated for impairment
  $—     $62   $5   $67 
Collectively evaluated for impairment
   1,235    511    187    1,933 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total allowance for loan losses
  $1,235   $573   $192   $2,000 
  
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Internal Risk Ratings of Loans
A summary of the Company’s internal risk ratings of loans is presented below:
 
   
September 30, 2020
 
   
Pass
   
Watch and
Special
Mention
   
Substandard
   
Total
 
   
(in thousands)
 
Commercial:
        
Real estate
  $150,199   $27,047   $6,131   $183,377 
Land development
   —      —      1,524    1,524 
Other
   43,372    12,769    3,652    59,793 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $193,571   $39,816   $11,307   $244,694 
  
 
 
   
 
 
   
 
 
   
 
 
 
   
December 31, 2019
 
   
Pass
   
Watch and
Special
Mention
   
Substandard
   
Total
 
   
(in thousands)
 
Commercial:
        
Real estate
  $168,834   $4,418   $5,630   $178,882 
Land development
   —      1,623    —      1,623 
Other
   27,522    5,517    1,033    34,072 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $196,356   $11,558   $6,663   $214,577 
  
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Information Regarding the Credit Quality Indicators for Residential Real Estate and Consumer Loans
Information regarding the credit quality indicators most closely monitored for residential real estate and consumer loans is presented below:
   
September 30, 2020
 
   
Performing
   
Non
Performing
   
Total
 
   
(in thousands)
 
Residential real estate:
      
First mortgage
  $58,182   $1,274   $59,456 
Construction
   2,965    —      2,965 
Consumer:
      
Home equity and lines of credit
   24,236    143    24,379 
Other
   421    —      421 
  
 
 
   
 
 
   
 
 
 
Total
  $85,804   $1,417   $87,221 
  
 
 
   
 
 
   
 
 
 
   
December 31, 2019
 
   
Performing
   
Non
Performing
   
Total
 
   
(in thousands)
 
Residential real estate:
      
First mortgages
  $63,760   $1,690   $65,450 
Construction
   2,041    —      2,041 
Consumer:
      
Home equity and lines of credit
   29,548    143    26,691 
Other
   611    —      611 
  
 
 
   
 
 
   
 
 
 
Total
  $95,960   $1,833   $97,793 
  
 
 
   
 
 
   
 
 
 
Summary of Information Regarding Impaired Loans
Information regarding impaired loans is presented below:
 
   
As of and for the Nine Months Ended September 30, 2020
 
   
Recorded
Investment
   
Unpaid
Principal
   
Reserve
   
Average
Investment
   
Interest
Recognized
 
   
(in thousands)
 
Impaired loans with reserve:
          
Commercial:
          
Real estate
  $—     $—     $—     $—     $—   
Land development
   —      —      —      —      —   
Other
   —      —      —      —      —   
Residential real estate:
          
First mortgages
   —      —      —      48    —   
Construction
   —      —      —      —      —   
Consumer:
          
Home equity and lines of credit
   5    6    5    5    —   
Other
   —      —      —      —      —   
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans with reserve
   5    6    5    53    —   
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Impaired loans with no reserve:
          
Commercial:
          
Real estate
   6,352    6,352    NA    6,257    275 
Land development
   1,525    1,525    NA    169    17 
Other
   3,652    3,789    NA    1,983    89 
Residential real estate:
          
First mortgages
   517    641    NA    620    254 
Construction
   —      —      NA    —      —   
Consumer:
          
Home equity and lines of credit
   22    51    NA    24    2 
Other
   —      —      NA    —      —   
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans with no reserve
   12,068    12,358    NA    9,053    637 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans
  $12,073   $12,364   $5   $9,106   $637 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   
As of and for the Year Ended December 31, 2019
 
   
Recorded
Investment
   
Unpaid
Principal
   
Reserve
   
Average
Investment
   
Interest
Recognized
 
   
(in thousands)
 
Impaired loans with reserve:
          
Commercial:
          
Real estate
  $—     $—     $—     $—     $—   
Land development
   —      —      —      —      —   
Other
   —      —      —      —      —   
Residential real estate:
          
First mortgages
   62    62    62    43    —   
Construction
   —      —      —      —      —   
Consumer:
          
Home equity and lines of credit
   5    6    5    16    —   
Other
   —      —      —      —      —   
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans with reserve
   67    68    67    59    —   
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Impaired loans with no reserve:
          
Commercial:
          
Real estate
   5,840    5,840    NA    1,824    87 
Land development
   —      —      NA    126    —   
Other
   1,091    1,091    NA    488    23 
Residential real estate:
          
First mortgages
   1,016    1,350    NA    1,056    18 
Construction
   —      —      NA    —      —   
Consumer:
          
Home equity and lines of credit
   27    56    NA    29    —   
Other
   —      —      NA    —      —   
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans with no reserve
   7,974    8,337    NA    3,523    128 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans
  $8,041   $8,405   $67   $3,582   $128 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Nonperforming Loans
Nonperforming loans are as follows:
 
   
September 30,
2020
   
December 31,
2019
 
   
(in thousands)
 
Nonaccrual loans, other than troubled debt restructurings
  $1,093   $1,416 
Nonaccrual loans, troubled debt restructurings
   324    597 
  
 
 
   
 
 
 
Total nonperforming loans (NPLs)
  $1,417   $2,013 
  
 
 
   
 
 
 
Troubled debt restructurings, accruing
  $435   $466 
  
 
 
   
 
 
 
Summary of Information Regarding Non-accrual Loans
Information on
non-accrual
loans is presented below:
 
   
September 30,
2020
  
December 31,
2019
 
   
(in thousands)
 
Commercial:
   
Real estate
  $—    $180 
Land development
   —     —   
Other
   —     —   
Residential real estate:
   
First mortgages
   1,274   1,690 
Construction
   —     —   
Consumer:
   
Home equity and lines of credit
   143   143 
Other
   —     —   
  
 
 
  
 
 
 
Total
non-accrual
loans
  $1,417  $2,013 
  
 
 
  
 
 
 
Total
non-accrual
loans to total loans
   0.43  0.64
Total
non-accrual
loans to total assets
   0.28  0.47