XML 18 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Loans (Tables)
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Summary of Major Classifications of Loans
Major classifications of loans are summarized as follows:
 
   
March 31,

2020
   
December 31,
2019
 
   
(in thousands)
 
Commercial:
    
Real estate
  $179,799   $178,882 
Land development
   1,598    1,623 
Other
   33,449    34,072 
Residential real estate:
    
First mortgage
   58,493    65,450 
Construction
   1,793    2,041 
Consumer:
    
Home equity and lines of credit
   29,005    29,691 
Other
   532    611 
  
 
 
   
 
 
 
Subtotal
   304,669    312,370 
Net deferred loan fees
   307    304 
Allowance for loan losses
   (2,008   (2,000
  
 
 
   
 
 
 
Loans, net
  $302,968   $310,674 
  
 
 
   
 
 
 
Schedule of Analysis of Past due Loans An analysis of past due loans is presented below:
   
March 31, 2020
 
   
31-89 Days

Past Due
   
90 Days or
More Past
Due
   
Total Past
Due
   
Current
   
Total Loans
 
   
(in thousands)
 
Commercial:
          
Real estate
  $371   $—     $371   $179,428   $179,799 
Land development
   —      —      —      1,598    1,598 
Other
   —      —      —      33,449    33,449 
Residential real estate:
          
First mortgage
   1,295    227    1,522    56,971    58,493 
Construction
   —      —      —      1,793    1,793 
Consumer:
          
Home equity and lines of credit
   28    7    35    28,970    29,005 
Other
   —      —      —      532    532 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $1,694   $234   $1,928   $302,741   $304,669 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   
December 31, 2019
 
   
31-89 Days

Past Due
   
90 Days or
More Past
Due
   
Total Past
Due
   
Current
   
Total
Loans
 
   
(in thousands)
 
Commercial:
          
Real estate
  $—     $180   $180   $178,702   $178,882 
Land development
   —      —      —      1,623    1,623 
Other
   148    —      148    33,924    34,072 
Residential real estate:
          
First mortgage
   1,059    537    1,596    63,854    65,450 
Construction
   —      —      —      2,041    2,041 
Consumer:
          
Home equity and lines of credit
   13    —      13    29,678    29,691 
Other
   —      —      —      611    611 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $1,220   $717   $1,937   $310,433   $312,370 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Activity in Allowance for Loan and Lease Losses
A summary of activity in the allowance for loan losses for the three months ended March 31, 2020 and 12 months ended December 31, 2019 is presented below:
 
   
Commercial
   
Residential
   
Consumer
   
Total
 
   
(in thousands)
 
Three months ended March 31, 2020
        
Allowance for loan losses
        
Beginning balance
  $1,235   $573   $192   $2,000 
Provision (credit) for loan losses
   —      —      —      —   
Loans
charged-off
   —      —      (5   (5
Recoveries
   6    —      7    13 
  
 
 
   
 
 
   
 
 
   
 
 
 
Ending balance
  $1,241   $573   $194   $2,008 
  
 
 
   
 
 
   
 
 
   
 
 
 
Three months ended March 31, 2019
        
Allowance for loan losses
        
Beginning balance
  $1,448   $1,250   $564   $3,262 
Provision (credit) for loan losses
   —      —      —      —   
Loans
charged-off
   —      (37   (1   (38
Recoveries
   196    —      6    202 
  
 
 
   
 
 
   
 
 
   
 
 
 
Ending balance
  $1,644   $1,213   $569   $3,426 
  
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Allowance for Loan and Lease Losses for Loans Evaluated Individually and Collectively for Impairment
A summary of the allowance for loan losses for loans evaluated individually and collectively for impairment is presented below:
 
   
March 31, 2020
 
   
Commercial
   
Residential
   
Consumer
   
Total
 
   
(in thousands)
 
Loans:
        
Individually evaluated for impairment
  $6,693   $661   $32   $7,386 
Collectively evaluated for impairment
   208,153    59,625    29,505    297,283 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total loans
  $214,846   $60,286   $29,537   $304,669 
  
 
 
   
 
 
   
 
 
   
 
 
 
Allowance for loan losses:
        
Individually evaluated for impairment
  $—     $62   $5   $67 
Collectively evaluated for impairment
   1,241    511    189    1,941 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total allowance for loan losses
  $1,241   $573   $194   $2,008 
  
 
 
   
 
 
   
 
 
   
 
 
 
 
   
December 31, 2019
 
   
Commercial
   
Residential
   
Consumer
   
Total
 
   
(in thousands)
 
Loans:
        
Individually evaluated for impairment
  $6,931   $1,078   $32   $8,041 
Collectively evaluated for impairment
   207,646    66,413    30,270    304,329 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total loans
  $214,577   $67,491   $30,302   $312,370 
  
 
 
   
 
 
   
 
 
   
 
 
 
Allowance for loan losses:
        
Individually evaluated for impairment
  $—     $62   $5   $67 
Collectively evaluated for impairment
   1,235    511    187    1,933 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total allowance for loan losses
  $1,235   $573   $192   $2,000 
  
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Internal Risk Ratings of Loans A summary of the Company’s internal risk ratings of loans is presented below:
   
March 31, 2020
 
   
Pass
   
Watch and
Special
Mention
   
Substandard
   
Total
 
   
(in thousands)
 
Commercial:
        
Real estate
  $169,812   $4,627   $5,360   $179,799 
Land development
   —      1,598    —      1,598 
Other
   25,603    7,045    801    33,449 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $195,415   $13,270   $6,161   $214,846 
  
 
 
   
 
 
   
 
 
   
 
 
 
 
   
December 31, 2019
 
   
Pass
   
Watch and
Special
Mention
   
Substandard
   
Total
 
   
(in thousands)
 
Commercial:
        
Real estate
  $168,834   $4,418   $5,630   $178,882 
Land development
   —      1,623    —      1,623 
Other
   27,522    5,517    1,033    34,072 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $196,356   $11,558   $6,663   $214,577 
  
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Information Regarding the Credit Quality Indicators for Residential Real Estate and Consumer Loans Information regarding the credit quality indicators most closely monitored for residential real estate and consumer loans is presented below:
   
March 31, 2020
 
   
Performing
   
Non
Performing
   
Total
 
   
(in thousands)
 
Residential real estate:
      
First mortgage
  $57,012   $1,481   $58,493 
Construction
   1,793    —      1,793 
Consumer:
      
Home equity and lines of credit
   28,865    140    29,005 
Other
   532    —      532 
  
 
 
   
 
 
   
 
 
 
Total
  $88,202   $1,621   $89,823 
  
 
 
   
 
 
   
 
 
 
   
December 31, 2019
 
   
Performing
   
Non
Performing
   
Total
 
   
(in thousands)
 
Residential real estate:
      
First mortgages
  $63,760   $1,690   $65,450 
Construction
   2,041    —      2,041 
Consumer:
      
Home equity and lines of credit
   29,548    143    26,691 
Other
   611    —      611 
  
 
 
   
 
 
   
 
 
 
Total
  $95,960   $1,833   $97,793 
  
 
 
   
 
 
   
 
 
 
Summary of Information Regarding Impaired Loans
Information regarding impaired loans is presented below:
   
As of and for the Three Months Ended March 31, 2020
 
   
Recorded
Investment
   
Unpaid
Principal
   
Reserve
   
Average
Investment
   
Interest
Recognized
 
   
(in thousands)
 
Impaired loans with reserve:
          
Commercial:
          
Real estate
  $—     $—     $—     $—     $—   
Land development
   —      —      —      —      —   
Other
   —      —      —      —      —   
Residential real estate:
          
First mortgages
   62    62    62    62    —   
Construction
   —      —      —      —      —   
Consumer:
          
Home equity and lines of credit
   5    6      5    5    —   
Other
   —          —      —      —   
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans with reserve
   67    68    67    67    —   
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Impaired loans with no reserve:
          
Commercial:
          
Real estate
   5,838    5838    NA    5,855    67 
Land development
   —      —      NA    —      —   
Other
   855    855    NA    835    17 
Residential real estate:
          
First mortgages
   599    870    NA    720    85 
Construction
   —      —      NA    —      —   
Consumer:
          
Home equity and lines of credit
   27    56    NA    27    1 
Other
   —      —      NA    —      —   
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans with no reserve
   7,319    7,619    NA    7,437    170 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans
  $7,386   $7,687   $67   $7,504   $170 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   
As of and for the Year Ended December 31, 2019
 
   
Recorded
Investment
   
Unpaid
Principal
   
Reserve
   
Average
Investment
   
Interest
Recognized
 
   
(in thousands)
 
Impaired loans with reserve:
          
Commercial:
          
Real estate
  $—     $—     $—     $—     $—   
Land development
   —      —      —      —      —   
Other
   —      —      —      —      —   
Residential real estate:
          
First mortgages
   62    62    62    43    —   
Construction
   —      —      —      —      —   
Consumer:
          
Home equity and lines of credit
   5    6    5    16    —   
Other
   —      —      —      —      —   
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans with reserve
   67    68    67    59    —   
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Impaired loans with no reserve:
          
Commercial:
          
Real estate
   5,840    5,840    NA    1,824    87 
Land development
   —      —      NA    126    —   
Other
   1,091    1,091    NA    488    23 
Residential real estate:
          
First mortgages
   1,016    1,350    NA    1,056    18 
Construction
   —      —      NA    —      —   
Consumer:
          
Home equity and lines of credit
   27    56    NA    29    —   
Other
   —      —      NA    —      —   
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans with no reserve
   7,974    8,337    NA    3,523    128 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total impaired loans
  $8,041   $8,405   $67   $3,582   $128 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Nonperforming Loans
Nonperforming loans are as follows:
 
   
March 31,
2020
   
December 31,
2019
 
   
(in thousands)
 
Nonaccrual loans, other than troubled debt restructurings
  $1,211   $1,416 
Nonaccrual loans, troubled debt restructurings
   410    597 
  
 
 
   
 
 
 
Total nonperforming loans (NPLs)
  $1,621   $2,013 
  
 
 
   
 
 
 
Restructured loans, accruing
  $442   $466 
  
 
 
   
 
 
 
Summary of Information Regarding Non-accrual Loans
Information on
non-accrual
loans is presented below:
 
   
March 31,

2020
  
December 31,
2019
 
   
(in thousands)
 
Commercial:
   
Real estate
  $—    $180 
Land development
   —     —   
Other
   —     —   
Residential real estate:
   
First mortgages
   1,481   1,690 
Construction
   —     —   
Consumer:
   
Home equity and lines of credit
   140   143 
Other
   —     —   
  
 
 
  
 
 
 
Total
non-accrual
loans
  $ 1,621  $ 2,013 
  
 
 
  
 
 
 
Total
non-accrual
loans to total loans
   0.53  0.64
Total
non-accrual
loans to total assets
   0.36  0.47