XML 36 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Loans (Tables)
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Summary of Major Classifications of Loans
Major classifications of loans are summarized as follows:
 
  
June 30,
2019
  
December 31,
2018
 
  
(in thousands)
 
Commercial:
        
Real estate
 $190,173  $191,645 
Land development
  1,851   2,187 
Other
  38,546   30,508 
Residential real estate:
        
First mortgages
  73,206   108,084 
Construction
  3,669   2,097 
Consumer:
        
Home equity and lines of credit
  34,016   36,154 
Other
  1,763   1,914 
  
 
 
  
 
 
 
Subtotal
  343,224   372,589 
Net deferred loan costs
  394   503 
Allowance for loan losses
  (3,187  (3,262
  
 
 
  
 
 
 
Loans, net
 $340,431  $369,830 
  
 
 
  
 
 
 
Schedule of Analysis of Past due Loans
An analysis of past due loans is presented below:
 
  
June 30, 2019
 
  
30-89 Days

Past Due
  
90 Days or
More Past
Due
  
Total Past
Due
  
Current
  
Total Loans
 
  
(in thousands)
 
Commercial:
                    
Real estate
 $—    $—    $—    $190,173  $190,173 
Land development
  —     —     —     1,851   1,851 
Other
  —     —     —     38,546   38,546 
Residential real estate:
                    
First mortgages
  399   491   890   72,316   73,206 
Construction
  —     —     —     3,669   3,669 
Consumer:
                    
Home equity and lines of credit
  42   35   77   33,939   34,016 
Other
  1   —     1   1,762   1,763 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total
 $442  $526  $968  $342,256  $343,224 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
  
December 31, 2018
 
  
30-89 Days

Past Due
  
90 Days or
More Past
Due
  
Total Past
Due
  
Current
  
Total Loans
 
  
(in thousands)
 
Commercial:
                    
Real estate
 $—    $—    $—    $191,645  $191,645 
Land development
  —     303   303   1,884   2,187 
Other
  —     —     —     30,508   30,508 
Residential real estate:
                    
First mortgages
  1,470   91   1,561   106,523   108,084 
Construction
  —     —     —     2,097   2,097 
Consumer:
                    
Home equity and lines of credit
  215   13   228   35,926   36,154 
Other
  2   —     2   1,912   1,914 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total
 $1,687  $407  $2,094  $370,495  $372,589 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Summary of Activity in Allowance for Loan and Lease Losses
A summary of activity in the allowance for loan losses for the three and six months ended June 30, 2019 and 2018 is presented below:
 
  
Commercial
  
Residential
  
Consumer
  
Total
 
  
(in thousands)
 
Three months ended June 30, 2019
                
Allowance for loan losses
                
Beginning balance
 $1,644  $1,213  $569  $3,426 
Provision for loan losses
  —     —     —     —   
Loans
charged-off
  (214  (46  (4  (264
Recoveries
  15   5   5   25 
  
 
 
  
 
 
  
 
 
  
 
 
 
Ending balance
 $1,445  $1,172  $570  $3,187 
  
 
 
  
 
 
  
 
 
  
 
 
 
Three months ended June 30, 2018
                
Allowance for loan losses
                
Beginning balance
 $1,372  $1,246  $485  $3,103 
Provision for loan losses
  —     —     —     —   
Loans
charged-off
  —     —     (29  (29
Recoveries
  9   3   6   18 
  
 
 
  
 
 
  
 
 
  
 
 
 
Ending balance
 $1,381  $1,249  $462  $3,092 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
  
Commercial
  
Residential
  
Consumer
  
Total
 
  
(in thousands)
 
Six months ended June 30, 2019
                
Allowance for loan losses
                
Beginning balance
 $1,448  $1,250  $564  $3,262 
Provision for loan losses
  —     —     —     —   
Loans
charged-off
  (214  (83  (5  (302
Recoveries
  211   5   11   227 
  
 
 
  
 
 
  
 
 
  
 
 
 
Ending balance
 $1,445  $1,172  $570  $3,187 
  
 
 
  
 
 
  
 
 
  
 
 
 
Six months ended June 30, 2018
                
Allowance for loan losses
                
Beginning balance
 $1,369  $1,246  $478  $3,093 
Provision for loan losses
  —     —     —     —   
Loans
charged-off
  —     —     (34  (34
Recoveries
  12   3   18   33 
  
 
 
  
 
 
  
 
 
  
 
 
 
Ending balance
 $1,381  $1,249  $462  $3,092 
  
 
 
  
 
 
  
 
 
  
 
 
 
Summary of Allowance for Loan and Lease Losses for Loans Evaluated Individually and Collectively for Impairment
A summary of the allowance for loan losses for loans evaluated individually and collectively for impairment is presented below:
 
  
June 30, 2019
 
  
Commercial
  
Residential
  
Consumer
  
Total
 
  
(in thousands)
 
Loans:
                
Individually evaluated for impairment
 $386  $1,046  $60  $1,492 
Collectively evaluated for impairment
  230,184   75,829   35,719   341,732 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total loans
 $230,570  $76,875  $35,779  $343,224 
  
 
 
  
 
 
  
 
 
  
 
 
 
Allowance for loan losses:
                
Individually evaluated for impairment
 $—    $—    $31  $31 
Collectively evaluated for impairment
  1,445   1,172   539   3,156 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total allowance for loan losses
 $1,445  $1,172  $570  $3,187 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
  
December 31, 2018
 
  
Commercial
  
Residential
  
Consumer
  
Total
 
  
(in thousands)
 
Loans:
                
Individually evaluated for impairment
 $1,165  $1,176  $36  $2,377 
Collectively evaluated for impairment
  223,175   109,005   38,032   370,212 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total loans
 $224,340  $110,181  $38,068  $372,589 
  
 
 
  
 
 
  
 
 
  
 
 
 
Allowance for loan losses:
                
Individually evaluated for impairment
 $—    $6  $6  $12 
Collectively evaluated for impairment
  1,448   1,244   558   3,250 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total allowance for loan losses
 $1,448  $1,250  $564  $3,262 
  
 
 
  
 
 
  
 
 
  
 
 
 
Summary of Internal Risk Ratings of Loans
A summary of the Bank’s internal risk ratings of loans is presented below:
 
  
June 30, 2019
 
  
Pass
  
Watch and
Special
Mention
  
Substandard
  
Total
 
  
(in thousands)
 
Commercial:
                
Real estate
 $184,168  $5,632  $373  $190,173 
Land development
  176   1,675   —     1,851 
Other
  35,142   3,158   246   38,546 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total
 $219,486  $10,465  $619  $230,570 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
  
December 31, 2018
 
  
Pass
  
Watch and
Special
Mention
  
Substandard
  
Total
 
  
(in thousands)
 
Commercial:
                
Real estate
 $186,303  $4,403  $939  $191,645 
Land development
  158   1,726   303   2,187 
Other
  25,939   4,408   161   30,508 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total
 $212,400  $10,537  $1,403  $224,340 
  
 
 
  
 
 
  
 
 
  
 
 
 
Summary of Information Regarding the Credit Quality Indicators for Residential Real Estate and Consumer Loans Information regarding the credit quality indicators most closely monitored for residential real estate and consumer loans is presented below:
 
  
June 30, 2019
 
  
Performing
  
Non
Performing
  
Total
 
  
(in thousands)
 
Residential real estate:
            
First mortgages
 $71,902  $1,304  $73,206 
Construction
  3,669   —     3,669 
Consumer:
            
Home equity and lines of credit
  33,799   217   34,016 
Other
  1,763   —     1,763 
  
 
 
  
 
 
  
 
 
 
Total
 $111,133  $1,521  $112,654 
  
 
 
  
 
 
  
 
 
 
 
  
December 31, 2018
 
  
Performing
  
Non
Performing
  
Total
 
  
(in thousands)
 
Residential real estate:
            
First mortgages
 $107,018  $1,066  $108,084 
Construction
  2,097   —     2,097 
Consumer:
            
Home equity and lines of credit
  35,984   170   36,154 
Other
  1,914   —     1,914 
  
 
 
  
 
 
  
 
 
 
Total
 $147,013  $1,236  $148,249 
  
 
 
  
 
 
  
 
 
 
Summary of Information Regarding Impaired Loans Information regarding impaired loans is presented below:
  
As of and for the Six Months Ended June 30, 2019
 
  
Recorded
Investment
  
Unpaid
Principal
  
Reserve
  
Average
Investment
  
Interest
Recognized
 
  
(in thousands)
 
Impaired loans with reserve:
                    
Commercial:
                    
Real estate
 $—    $—    $—    $—    $—   
Land development
  —     —     —     —     —   
Other
  —     —     —     —     —   
Residential real estate:
                    
First mortgages
  —     —     —     76   —   
Construction
  —     —     —     —     —   
Consumer:
                    
Home equity and lines of credit
  31   31   31   10   —   
Other
  —     —     —     —     —   
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total impaired loans with reserve
  31   31   31   86   —   
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Impaired loans with no reserve:
                    
Commercial:
                    
Real estate
  140   140   NA   585   15 
Land development
  —     —     NA   253   —   
Other
  246   254   NA   210   6 
Residential real estate:
                    
First mortgages
  1,046   1,362   NA   1,060   9 
Construction
  —     —     NA   —     —   
Consumer:
                    
Home equity and lines of credit
  29   56   NA   30   —   
Other
  —     —     NA   —     —   
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total impaired loans with no reserve
  1,461   1,812   NA   2,138   30 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total impaired loans
 $1,492  $1,843  $31  $2,224  $30 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
  
As of and for the Year Ended December 31, 2018
 
  
Recorded
Investment
  
Unpaid
Principal
  
Reserve
  
Average
Investment
  
Interest
Recognized
 
  
(in thousands)
 
Impaired loans with reserve:
                    
Commercial:
                    
Real estate
 $—    $—    $—    $—    $—   
Land development
  —     —     —     —     —   
Other
  —     —     —     —     —   
Residential real estate:
                    
First mortgages
  91   91   6   154   3 
Construction
  —     —     —     —     —   
Consumer:
                    
Home equity and lines of credit
  6   6   6   124   —   
Other
  —     —     —     —     —   
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total impaired loans with reserve
  97   97   12   278   3 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Impaired loans with no reserve:
                    
Commercial:
                    
Real estate
  701   701   NA   658   40 
Land development
  303   303   NA   303   —   
Other
  161   161   NA   46   2 
Residential real estate:
                    
First mortgages
  1,085   1,375   NA   1,235   25 
Construction
  —     —     NA   —     —   
Consumer:
                    
Home equity and lines of credit
  30   56   NA   32   —   
Other
  —     —     NA   —     —   
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total impaired loans with no reserve
  2,280   2,596   NA   2,274   67 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total impaired loans
 $2,377  $2,693  $12  $2,552  $70 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Summary of Nonperforming Loans
Nonperforming loans are as follows:
 
  
June 30,
2019
  
December 31,
2018
 
  
(in thousands)
 
Nonaccrual loans, other than troubled debt restructurings
 $908  $906 
Nonaccrual loans, troubled debt restructurings
  622   649 
  
 
 
  
 
 
 
Total nonperforming loans (NPLs)
 $1,530  $1,555 
  
 
 
  
 
 
 
Restructured loans, accruing
 $453  $459 
  
 
 
  
 
 
 
Summary of Information Regarding Non-accrual Loans
Information on
non-accrual
loans is presented below:
 
  
June 30,
2019
  
December 31,
2018
 
  
(in thousands)
 
Commercial:
        
Real estate
 $—    $—   
Land development
  —     303 
Other
  9   16 
Residential real estate:
        
First mortgages
  1,304   1,066 
Construction
  —     —   
Consumer:
        
Home equity and lines of credit
  217   170 
Other
  —     —   
  
 
 
  
 
 
 
Total
non-accrual
loans
 $1,530  $1,555 
  
 
 
  
 
 
 
Total
non-accrual
loans to total loans
  0.45  0.42
Total
non-accrual
loans to total assets
  0.32  0.32