XML 23 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Loans
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Loans
NOTE 4 — Loans
Major classifications of loans are as follows:
 
 
 
As of December 31,
 
 
 
2018
 
 
2017
 
Commercial:
 
 
 
 
 
 
 
 
Real estate
 
$
191,645
 
 
$
156,991
 
Land development
 
 
2,187
 
 
 
2,687
 
Other
 
 
30,508
 
 
 
19,715
 
Residential real estate:
 
 
 
 
 
 
 
 
First mortgage
 
 
108,084
 
 
 
106,120
 
Construction
 
 
2,097
 
 
 
3,358
 
Consumer:
 
 
 
 
 
 
 
 
Home equity and lines of credit
 
 
36,154
 
 
 
42,344
 
Other
 
 
1,914
 
 
 
2,495
 
Subtotal
 
 
372,589
 
 
 
333,710
 
Net deferred loan fees
 
 
503
 
 
 
589
 
Allowance for loan losses
 
 
(3,262
)
 
 
(3,093
)
Net loans
 
$
369,830
 
 
$
331,206
 
Deposit accounts in an overdrawn position and reclassified as loans totaled $133 and $102 at December 31, 2018 and 2017, respectively.
Significant loan concentrations are considered to exist when there are amounts loaned to one borrower, or to multiple borrowers engaged in similar activities, that would cause them to be similarly impacted by economic or other conditions. While credit risks tend to be geographically concentrated in the Bank’s metropolitan Milwaukee market area, and while a significant portion of the Bank’s loan portfolio is secured by commercial and residential real estate, there are no significant concentrations whose primary sources of repayment are reliant upon an individual or group of related borrowers.
A summary of the activity in the allowance for loan losses by portfolio segment is as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
Commercial
 
 
Residential
 
 
Consumer
 
 
Total
 
Beginning balance
 
$
1,369
 
 
$
1,246
 
 
$
478
 
 
$
3,093
 
Provision for loan losses
 
 
 
 
 
 
 
 
 
 
 
 
Loans charged off
 
 
(1
)
 
 
 
 
 
(123
)
 
 
(124
)
Recoveries of loans previously charged off
 
 
80
 
 
 
4
 
 
 
209
 
 
 
293
 
Total ending allowance balance
 
$
1,448
 
 
$
1,250
 
 
$
564
 
 
$
3,262
 
 
December 31, 2017
 
Commercial
 
 
Residential
 
 
Consumer
 
 
Total
 
Beginning balance
 
$
1,345
 
 
$
1,224
 
 
$
439
 
 
$
3,008
 
Provision for loan losses
 
 
 
 
 
 
 
 
 
 
 
 
Loans charged off
 
 
 
 
 
 
 
 
(37
)
 
 
(37
)
Recoveries of loans previously charged off
 
 
24
 
 
 
22
 
 
 
76
 
 
 
122
 
Total ending allowance balance
 
$
1,369
 
 
$
1,246
 
 
$
478
 
 
$
3,093
 
Information about how loans were evaluated for impairment and the related allowance for loan losses follows:
 
December 31, 2018
 
Commercial
 
 
Residential
 
 
Consumer
 
 
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
1,165
 
 
$
1,176
 
 
$
36
 
 
$
2,377
 
Collectively evaluated for impairment
 
 
223,175
 
 
 
109,005
 
 
 
38,032
 
 
 
370,212
 
Total loans
 
$
224,340
 
 
$
110,181
 
 
$
38,068
 
 
$
372,589
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
 
 
$
6
 
 
$
6
 
 
$
12
 
Collectively evaluated for impairment
 
 
1,448
 
 
 
1,244
 
 
 
558
 
 
 
3,250
 
Total allowance for loan losses
 
$
1,448
 
 
$
1,250
 
 
$
564
 
 
$
3,262
 
 
December 31, 2017
 
Commercial
 
 
Residential
 
 
Consumer
 
 
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
2,529
 
 
$
1,888
 
 
$
 
 
$
4,417
 
Collectively evaluated for impairment
 
 
176,864
 
 
 
107,590
 
 
 
44,839
 
 
 
329,293
 
Total loans
 
$
179,393
 
 
$
109,478
 
 
$
44,839
 
 
$
333,710
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
 
 
$
230
 
 
$
 
 
$
230
 
Collectively evaluated for impairment
 
 
1,369
 
 
 
1,016
 
 
 
478
 
 
 
2,863
 
Total allowance for loan losses
 
$
1,369
 
 
$
1,246
 
 
$
478
 
 
$
3,093
 
Information regarding impaired loans follows:
 
 
 
Recorded

Investment
 
 
Principal

Balance
 
 
Related

Allowance
 
 
Average

Investment
 
 
Interest

Recognized
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans with no related allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
 
$
701
 
 
$
701
 
 
 
NA
 
 
$
658
 
 
$
40
 
Land development
 
 
303
 
 
 
303
 
 
 
NA
 
 
 
303
 
 
 
 
Other
 
 
161
 
 
 
161
 
 
 
NA
 
 
 
46
 
 
 
2
 
Residential real estate and consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
 
 
1,085
 
 
 
1,375
 
 
 
NA
 
 
 
1,235
 
 
 
25
 
Home equity and lines of credit
 
 
30
 
 
 
56
 
 
 
NA
 
 
 
32
 
 
 
 
Total loans with no related allowance for loan losses
 
 
2,280
 
 
 
2,596
 
 
 
NA
 
 
 
2,274
 
 
 
67
 
Loans with related allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate and consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
 
 
91
 
 
 
91
 
 
 
6
 
 
 
154
 
 
 
3
 
Home equity and lines of credit
 
 
6
 
 
 
6
 
 
 
6
 
 
 
124
 
 
 
 
Total loans with related allowance for loan losses
 
 
97
 
 
 
97
 
 
 
12
 
 
 
278
 
 
 
3
 
Grand totals
 
$
2,377
 
 
$
2,693
 
 
$
12
 
 
$
2,552
 
 
$
70
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans with no related allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
 
$
2,024
 
 
$
2,024
 
 
 
NA
 
 
$
2,192
 
 
$
148
 
Land development
 
 
303
 
 
 
303
 
 
 
NA
 
 
 
303
 
 
 
 
Other
 
 
202
 
 
 
202
 
 
 
NA
 
 
 
138
 
 
 
3
 
Residential real estate and consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
 
 
1,510
 
 
 
1,785
 
 
 
NA
 
 
 
1,838
 
 
 
89
 
Total loans with no related allowance for loan losses
 
 
4,039
 
 
 
4,314
 
 
 
NA
 
 
 
4,471
 
 
 
240
 
Loans with related allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate and consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
 
 
378
 
 
 
392
 
 
 
230
 
 
 
394
 
 
 
15
 
Total loans with related allowance for loan losses
 
 
378
 
 
 
392
 
 
 
230
 
 
 
394
 
 
 
15
 
Grand totals
 
$
4,417
 
 
$
4,706
 
 
$
230
 
 
$
4,865
 
 
$
255
 
There were no additional funds committed to impaired loans as of December 31, 2018 and 2017, respectively.
The Bank regularly evaluates various attributes of loans to determine the appropriateness of the allowance for loan losses. The credit quality indicators monitored differ depending on the class of loan.
“Pass” ratings are assigned to loans with adequate collateral and debt service ability such that collectability of the contractual loan payments is highly probable.
“Watch / Special mention” ratings are assigned to loans where management has some concern that the collateral or debt service ability may not be adequate, though the collectability of the contractual loan payments is still probable.
“Substandard” ratings are assigned to loans that do not have adequate collateral and/or debt service ability such that collectability of the contractual loan payments is no longer probable.
“Doubtful” ratings are assigned to loans that do not have adequate collateral and/or debt service ability, and collectability of the contractual loan payments is unlikely.
Information regarding the credit quality indicators most closely monitored for commercial loans by class follows:
 
December 31, 2018
 
Pass
 
 
Watch and

Special

Mention
 
 
Substandard
 
 
Total
 
Real estate
 
$
186,303
 
 
$
4,403
 
 
$
939
 
 
$
191,645
 
Land development
 
 
158
 
 
 
1,726
 
 
 
303
 
 
 
2,187
 
Other
 
 
25,939
 
 
 
4,408
 
 
 
161
 
 
 
30,508
 
Total
 
$
212,400
 
 
$
10,537
 
 
$
1,403
 
 
$
224,340
 
 
December 31, 2017
 
Pass
 
 
Watch and

Special

Mention
 
 
Substandard
 
 
Total
 
Real estate
 
$
144,763
 
 
$
9,786
 
 
$
2,442
 
 
$
156,991
 
Land development
 
 
2,384
 
 
 
 
 
 
303
 
 
 
2,687
 
Other
 
 
14,505
 
 
 
5,178
 
 
 
32
 
 
 
19,715
 
Total
 
$
161,652
 
 
$
14,964
 
 
$
2,777
 
 
$
179,393
 
There were no loans rated as doubtful at December 31, 2018 and December 31, 2017.
Residential real estate and consumer loans are generally evaluated based on whether or not the loan is performing according to the contractual terms of the loan.
Information regarding the credit quality indicators most closely monitored for residential real estate and consumer loans by class follows:
 
December 31, 2018
 
Performing
 
 
Non

Performing
 
 
Total
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
First mortgages
 
$
107,018
 
 
$
1,066
 
 
$
108,084
 
Construction
 
 
2,097
 
 
 
 
 
 
2,097
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and lines of credit
 
 
35,984
 
 
 
170
 
 
 
36,154
 
Other
 
 
1,914
 
 
 
 
 
 
1,914
 
Total
 
$
147,013
 
 
$
1,236
 
 
$
148,249
 
 
December 31, 2017
 
Performing
 
 
Non

Performing
 
 
Total
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
First mortgages
 
$
105,083
 
 
$
1,037
 
 
$
106,120
 
Construction
 
 
3,358
 
 
 
 
 
 
3,358
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and lines of credit
 
 
41,819
 
 
 
525
 
 
 
42,344
 
Other
 
 
2,493
 
 
 
2
 
 
 
2,495
 
Total
 
$
152,753
 
 
$
1,564
 
 
$
154,317
 
Loan aging and nonaccrual information follows:
  
December 31, 2018
 
Current

Loans
 
 
Loans Past

Due 30-89

Days
 
 
Loans Past

Due 90+

Days
 
 
Total Loans
 
 
Nonaccrual

Loans
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
 
$
191,645
 
 
$
 
 
$
 
 
$
191,645
 
 
$
 
Land development
 
 
1,884
 
 
 
 
 
 
303
 
 
 
2,187
 
 
 
303
 
Other
 
 
30,508
 
 
 
 
 
 
 
 
 
30,508
 
 
 
16
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
 
 
106,523
 
 
 
1,470
 
 
 
91
 
 
 
108,084
 
 
 
1,066
 
Construction
 
 
2,097
 
 
 
 
 
 
 
 
 
2,097
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and lines of credit
 
 
35,926
 
 
 
215
 
 
 
13
 
 
 
36,154
 
 
 
170
 
Other
 
 
1,912
 
 
 
2
 
 
 
 
 
 
1,914
 
 
 
 
Total
 
$
370,495
 
 
$
1,687
 
 
$
407
 
 
$
372,589
 
 
$
1,555
 
Total nonaccrual loans to total loans
 
 
 
0.42
%
Total nonaccrual loans to total assets
 
 
 
0.32
%
 
December 31, 2017
 
Current

Loans
 
 
Loans Past

Due 30-89

Days
 
 
Loans Past

Due 90+

Days
 
 
Total Loans
 
 
Nonaccrual

Loans
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
 
$
156,985
 
 
$
6
 
 
$
 
 
$
156,991
 
 
$
 
Land development
 
 
2,384
 
 
 
 
 
 
303
 
 
 
2,687
 
 
 
303
 
Other
 
 
19,715
 
 
 
 
 
 
 
 
 
19,715
 
 
 
32
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
 
 
103,908
 
 
 
2,156
 
 
 
56
 
 
 
106,120
 
 
 
1,128
 
Construction
 
 
3,358
 
 
 
 
 
 
 
 
 
3,358
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and lines of credit
 
 
41,694
 
 
 
526
 
 
 
124
 
 
 
42,344
 
 
 
420
 
Other
 
 
2,483
 
 
 
11
 
 
 
1
 
 
 
2,495
 
 
 
4
 
Total
 
$
330,527
 
 
$
2,699
 
 
$
484
 
 
$
333,710
 
 
$
1,887
 
Total nonaccrual loans to total loans
 
 
 
0.57
%
Total nonaccrual loans to total assets
 
 
 
0.40
%
There are no loans 90 or more days past due and accruing interest as of December 31, 2018 or 2017.
Nonperforming loans are as follows:
 
 
 
As of December 31,
 
 
 
2018
 
 
2017
 
Nonaccrual loans, other than troubled debt restructurings
 
$
906
 
 
$
1,058
 
Nonaccrual loans, troubled debt restructurings
 
 
649
 
 
 
829
 
Total nonperforming loans (NPLs)
 
$
1,555
 
 
$
1,887
 
Restructured loans, accruing
 
$
459
 
 
$
729
 
There were no new TDRs during the years ended December 31, 2018 and 2017.
The Bank considers a troubled debt restructuring in default if it becomes past due more than 90 days. No troubled debt restructurings defaulted within 12 months of their modification date during the years ended December 31, 2018 and 2017.