NPORT-P false 0001751156 XXXXXXXX Ellington Income Opportunities Fund 811-23389 0001751156 549300AZITG6Y38UKP98 8500 Normandale Lake Blvd Suite 1900 Minneapolis 55437 952-897-5363 Ellington Income Opportunities Fund 549300AZITG6Y38UKP98 2025-12-31 2025-03-31 N 44816677.670000000000 8450717.040000000000 36365960.630000000000 0.000000000000 0.000000000000 6782000.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 2595290.700000000000 USD N N/A N/A Zais CLO 6 LTD 549300ZPQFDVEE67IB71 98887UAA3 1009931.000000000000 PA USD 892601.580000000000 2.4544974601 Long ABS-CBDO CORP KY N 2 2029-07-15 Floating 11.517710000000 N N N N N N Wind River CLO Ltd N/A 88432XAA8 1500000.000000000000 PA USD 1480152.000000000000 4.0701578464 Long ABS-CBDO CORP KY N 2 2031-01-20 Floating 10.181080000000 N N N N N N Voya CLO Ltd N/A 92917BAC8 1100000.000000000000 PA USD 121000.000000000000 0.3327287329 Long ABS-CBDO CORP KY N 2 2031-04-19 Variable .000000000000 N N N N N N Vibrant CLO Ltd 5493007UH0SOAZ6NCZ28 92557RAC8 1200000.000000000000 PA USD 33600.000000000000 0.0923940944 Long ABS-CBDO CORP KY N 3 2031-01-20 Variable .000000000000 N N N N N N Venture CDO Ltd 549300MYRV6PEDBLPL32 92332EAB1 470000.000000000000 PA USD 18526.460000000000 0.0509445088 Long ABS-CBDO CORP KY N 3 2031-10-15 Variable .000000000000 N N N N N N Venture CDO Ltd 549300UP09C89Q3HWD39 92325RAE5 600000.000000000000 PA USD 3000.000000000000 0.0082494727 Long ABS-CBDO CORP KY N 3 2031-07-18 Variable .000000000000 N N N N N N Venture CDO Ltd 549300EDZDHKTKE7JV77 92330RAC2 1100000.000000000000 PA USD 13924.900000000000 0.0382910275 Long ABS-CBDO CORP KY N 3 2028-10-20 Variable .000000000000 N N N N N N Tralee CLO Ltd 54930005YIOSJ9Z81114 89300GAE4 50000.000000000000 PA USD 37668.150000000000 0.1035807919 Long ABS-CBDO CORP KY N 3 2034-10-20 Floating 13.421080000000 N N N N N N Tralee CLO Ltd 54930005YIOSJ9Z81114 89300GAA2 800000.000000000000 PA USD 87600.000000000000 0.2408846033 Long ABS-CBDO CORP KY N 3 2034-10-20 Variable .000000000000 N N N N N N Stonepeak N/A 78433XAE0 458182.000000000000 PA USD 398393.040000000000 1.0955108379 Long ABS-O CORP US N 2 2033-02-28 Fixed 7.142000000000 N N N N N N Structured Asset Securities Co N/A 86359ARP0 118192.000000000000 PA USD 73077.830000000000 0.2009511882 Long ABS-MBS CORP US N 3 2033-03-25 Variable 6.010000000000 N N N N N N Stifel SBA IO Trust N/A 86063CAA4 28827220.000000000000 PA USD 1283791.440000000000 3.5302008190 Long ABS-MBS CORP US N 3 2038-08-15 Variable 1.831000000000 N N N N N N STAR 2022-SFR3 Trust N/A 78474PAN7 2020000.000000000000 PA USD 2002417.920000000000 5.5062973322 Long ABS-O CORP US N 2 2039-05-17 Floating 8.819180000000 N N N N N N SOLRR Aircraft 2021-1 Limited N/A 83438LAC5 1038788.000000000000 PA USD 993348.310000000000 2.7315332602 Long ABS-O CORP IE N 2 2046-10-15 Fixed 5.682000000000 N N N N N N SIRVA WORLDWIDE INC EXIT FACILITY N/A N/A 1020000.000000000000 PA USD 629700.000000000000 1.7315643230 Long LON CORP US N 3 2029-02-20 Fixed .000000000000 N N N N N N SKYAF III E (Westjet) N/A 830849105 1050000.000000000000 PA USD 850500.000000000000 2.3387255149 Long ABS-O CORP US N 3 2038-07-27 Fixed .000000000000 N N N N N N SFO Commerical Mortgage Trust N/A 78432WAJ2 1000000.000000000000 PA USD 970867.000000000000 2.6697136090 Long ABS-MBS CORP US N 2 2038-05-15 Floating 7.336480000000 N N N N N N SBA_JVB_03 N/A N/A 7745612.000000000000 PA USD 607248.210000000000 1.6698258467 Long LON CORP US N 3 2035-05-01 Fixed 2.510000000000 N N N N N N Santander Bank Auto Credit-Lin N/A 80280BAF5 1470000.000000000000 PA USD 1471611.120000000000 4.0466719276 Long ABS-O CORP US N 2 2033-01-18 Fixed 8.881000000000 N N N N N N RITHM CAPITAL CORP 549300WNTHGEO5LP2G31 64828T508 7054.000000000000 NS USD 177196.480000000000 0.4872591757 Long EP CORP US N 1 N N N Residential Asset Securitizati N/A 45660NXK6 315004.000000000000 PA USD 199996.260000000000 0.5499545634 Long ABS-MBS CORP US N 3 2034-02-25 Variable 5.580000000000 N N N N N N Raptor Aircraft Finance LLC 549300QFYP8PTWJMXQ65 75383HAA9 795604.000000000000 PA USD 720933.830000000000 1.9824413202 Long ABS-O CORP KY N 2 2044-08-23 Fixed 4.213000000000 N N N N N N Raistone - First Brands Supply Chain Finance Program 04/02/25 N/A N/A 844474.000000000000 PA USD 843917.160000000000 2.3206238619 Long LON CORP US N 3 2025-04-02 Fixed .000000000000 N N N N N N Raistone - First Brands Supply Chain Finance Program 09/24/25 N/A N/A 744939.000000000000 PA USD 701523.460000000000 1.9290662142 Long LON CORP US N 3 2025-09-24 Fixed .000000000000 N N N N N N Progress Residential Trust N/A 74333VAS3 750000.000000000000 PA USD 743706.750000000000 2.0450628476 Long ABS-O CORP US N 2 2026-05-17 Fixed 4.750000000000 N N N N N N Oportun Funding LLC N/A 68377TAD0 1600000.000000000000 PA USD 1580100.800000000000 4.3449994793 Long ABS-O CORP US N 2 2033-02-08 Fixed 7.250000000000 N N N N N N Prime Mortgage Trust N/A 74160MDA7 19031.000000000000 PA USD 7435.260000000000 0.0204456582 Long ABS-MBS CORP US N 3 2034-01-25 Variable 5.970000000000 N N N N N N OFSI Fund LTD 549300ISCSFRB3LRFG70 67112NAC7 1400000.000000000000 PA USD 83598.200000000000 0.2298803567 Long ABS-CBDO CORP KY N 3 2118-07-31 Variable .000000000000 N N N N N N OFSBS-2018-1A-FEE N/A N/A 1332000.000000000000 PA USD 133.200000000000 0.0003662766 Long DBT CORP CA N 3 2026-10-15 Fixed .000000000000 N N N N N N Neuberger Berman CLO Ltd 549300MYVO80EQUJK294 64133CAE9 5000000.000000000000 PA USD 571130.000000000000 1.5705071174 Long ABS-CBDO CORP KY N 3 2033-01-19 Fixed 3.640000000000 N N N N N N MFA FINANCIAL INC YW72IMH2RRC8Z1TGLG58 55272X508 11334.000000000000 NS USD 281083.200000000000 0.7729293964 Long EP CORP US N 1 N N N Magnetite CLO Ltd 549300RI4HRUG7CFWM27 55953VAC6 1385000.000000000000 PA USD 858700.000000000000 2.3612740737 Long ABS-CBDO CORP KY N 2 2037-10-25 Variable .000000000000 N N N N N N LP LMS Asset Securitization Tr N/A 50214VAC2 1000000.000000000000 PA USD 961321.000000000000 2.6434637869 Long ABS-O CORP US N 2 2033-10-17 Fixed 11.000000000000 N N N N N N Greywolf CLO Ltd 5493008JNE27URH1VF66 39810JAL0 1250000.000000000000 PA USD 362500.000000000000 0.9968112865 Long ABS-CBDO CORP KY N 3 2034-04-17 Variable .000000000000 N N N N N N LendingPoint Asset Securitizat N/A 52606YAC8 689477.000000000000 PA USD 680931.810000000000 1.8724427960 Long ABS-O CORP US N 2 2028-10-15 Fixed 7.699000000000 N N N N N N Freddie Mac - STACR 5493000ITBJ4KEFYWF83 35565LBE5 1000000.000000000000 PA USD 1204208.000000000000 3.3113603467 Long ABS-MBS CORP US N 2 2050-03-25 Floating 12.054170000000 N N N N N N Fannie Mae - CAS N/A 20754LAJ8 1000000.000000000000 PA USD 1046250.000000000000 2.8770036096 Long ABS-MBS CORP US N 2 2041-12-25 Floating 10.339690000000 N N N N N N Fannie Mae - CAS N/A 20753YAL6 1080000.000000000000 PA USD 1221647.400000000000 3.3593156315 Long ABS-MBS CORP US N 2 2042-03-25 Floating 13.840000000000 N N N N N N DBGS Mortgage Trust N/A 23308LAJ3 1300000.000000000000 PA USD 1229577.700000000000 3.3811225627 Long ABS-MBS CORP US N 2 2036-10-15 Floating 6.735980000000 N N N N N N Countrywide Home Loans N/A 12669EF76 39493.000000000000 PA USD 36411.100000000000 0.1001241253 Long ABS-MBS CORP US N 2 2033-12-19 Variable 6.160000000000 N N N N N N Crown Point CLO Ltd N/A 22846BAQ0 1000000.000000000000 PA USD 999750.000000000000 2.7491367825 Long ABS-CBDO CORP KY N 2 2034-10-20 Floating 8.231080000000 N N N N N N CENTURYLINK INC TERM B 1L GTD SR. SECD N/A N/A 242885.000000000000 PA USD 212524.650000000000 0.5844054339 Long LON CORP US N 3 2027-03-15 Fixed .000000000000 N N N N N N Countrywide Alternative Loan T N/A 12668EAD9 131217.000000000000 PA USD 74372.070000000000 0.2045101208 Long ABS-MBS CORP US N 2 2036-09-25 Fixed 6.500000000000 N N N N N N Carlyle Global Market Strategi N/A 14316DAA9 1250000.000000000000 PA USD 1229768.750000000000 3.3816479166 Long ABS-CBDO CORP KY N 3 2031-04-20 Floating 11.254780000000 N N N N N N Bluemountain CLO Ltd N/A 09629WAE1 1000000.000000000000 PA USD 5000.000000000000 0.0137491212 Long ABS-CBDO CORP KY N 3 2031-08-15 Variable .000000000000 N N N N N N BX Trust N/A 05608BAS9 1000000.000000000000 PA USD 966284.000000000000 2.6571111646 Long ABS-MBS CORP US N 2 2034-04-15 Floating 7.965300000000 N N N N N N Blackrock Mt. Hood CLO X LLC. 549300N3N5OOLMSHXG32 09263GAU1 1230000.000000000000 PA USD 1226587.980000000000 3.3729013582 Long ABS-CBDO CORP US N 2 2035-04-20 Floating 10.832380000000 N N N N N N Blackbird Capital Aircraft N/A 09229CAB5 686645.000000000000 PA USD 633358.690000000000 1.7416250775 Long ABS-O CORP US N 2 2046-07-15 Fixed 3.446000000000 N N N N N N Bean Creek CLO LTD 635400STD6UUTEW5KM07 07378XAG1 1000000.000000000000 PA USD 993482.000000000000 2.7319008842 Long ABS-CBDO CORP KY N 2 2031-04-20 Floating 10.281080000000 N N N N N N BDS Ltd N/A 05555MAL3 1000000.000000000000 PA USD 1003295.000000000000 2.7588849095 Long ABS-CBDO CORP US N 2 2039-09-19 Floating 8.757150000000 N N N N N N Barclays Commercial Mortgage S N/A 05491VAL0 1390000.000000000000 PA USD 1176968.600000000000 3.2364567843 Long ABS-MBS CORP US N 2 2038-08-05 Variable 4.408717000000 N N N N N N AVENTIV TECHNOLOGIES LLC SECOND OUT TL N/A N/A 32336.000000000000 PA USD 31689.030000000000 0.0871392628 Long LON CORP US N 3 2025-07-31 Fixed .000000000000 N N N N N N ANNALY CAPITAL MGMT 2DTL0G3FPRYUT58TI025 035710862 1594.000000000000 NS USD 40057.220000000000 0.1101503145 Long EP CORP US N 1 N N N Atrium CDO Corp 549300UTF8S11AHH4P70 04964LAJ8 1120000.000000000000 PA USD 1112539.680000000000 3.0592885785 Long ABS-CBDO CORP KY N 2 2030-05-28 Floating 11.024850000000 N N N N N N ANN 6/17/2031 @ 3.888500% N/A N/A 1 NC USD -6494.15 -0.0178577711 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2031-06-17 0.000000000000 USD 0.000000000000 USD -650000 USD -6494.15 N N N ANN 2/25/2027 @ 4.037500% N/A N/A 1 NC USD -7085.4 -0.0194836047 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2027-02-25 0.000000000000 USD 0.000000000000 USD -1400000 USD -7085.4 N N N ANN 08/09/32 @ 2.61% N/A N/A 1 NC USD -24455.6 -0.0672486016 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2032-08-09 0.000000000000 USD 31702.330000000000 USD 339223 USD 7246.730000000003 N N N Allegro CLO Ltd 635400EBXLHIKFL2MP73 01750DAC5 2100000.000000000000 PA USD 104506.500000000000 0.2873745068 Long ABS-CBDO CORP KY N 3 2031-06-13 Variable .000000000000 N N N N N N Alinea CLO LTD N/A 016268AD6 1200000.000000000000 PA USD 1184539.200000000000 3.2572746037 Long ABS-CBDO CORP KY N 2 2031-07-20 Floating 10.219470000000 N N N N N N AGNC INVESTMENT CORP 5TRACI5HRMELWV32OF39 00123Q872 49521.000000000000 NS USD 1250900.460000000000 3.4397564050 Long EP CORP US N 1 N N N AASET 2021-1 Trust N/A 00038PAC4 1213308.000000000000 PA USD 965189.250000000000 2.6541007945 Long ABS-O CORP US N 2 2041-11-16 Fixed 5.822000000000 N N N N N N A&D Mortgage Trust 984500E3BD374F778L95 00039GAE9 1420000.000000000000 PA USD 1452763.660000000000 3.9948447252 Long ABS-MBS CORP US N 2 2069-02-25 Variable 8.511321000000 N N N N N N USD REPO N/A N/A -693000 OU Private Investment USD -693000 -1.9056281973 Short RA CORP US N N/A Reverse repurchase Y 5.75 2025-05-30 -693000 USD -693000 USD ABS N N N USD REPO N/A N/A -724000 OU Private Investment USD -724000 -1.9908727487 Short RA CORP US N N/A Reverse repurchase Y 5.75 2025-05-30 -724000 USD -724000 USD ABS N N N USD REPO N/A N/A -719000 OU Private Investment USD -719000 -1.9771236275 Short RA CORP US N N/A Reverse repurchase Y 5.65267 2025-04-16 -719000 USD -719000 USD ABS N N N USD REPO N/A N/A -1513000 OU Private Investment USD -1513000 -4.1604840730 Short RA CORP US N N/A Reverse repurchase Y 5.575 2025-06-10 -1513000 USD -1513000 USD ABS N N N USD REPO N/A N/A -908000 OU Private Investment USD -908000 -2.4968404086 Short RA CORP US N N/A Reverse repurchase Y 5.29 2025-05-05 -908000 USD -908000 USD ABS N N N USD REPO N/A N/A -786000 OU Private Investment USD -786000 -2.1613618515 Short RA CORP US N N/A Reverse repurchase Y 5.54 2025-05-13 -786000 USD -786000 USD ABS N N N USD REPO N/A N/A -807000 OU Private Investment USD -807000 -2.2191081605 Short RA CORP US N N/A Reverse repurchase Y 5.27 2025-04-25 -807000 USD -807000 USD ABS N N N USD REPO N/A N/A -632000 OU Private Investment USD -632000 -1.7378889188 Short RA CORP US N N/A Reverse repurchase Y 5.72 2025-04-21 -632000 USD -632000 USD ABS N N N JP Morgan Mortgage Trust N/A 466247E41 20661.124 PA USD 14804.29 0.0407091955 Long ABS-MBS CORP US N 2 2036-02-25 Variable 6.87 N N N N N N 2025-05-30 Ellington Income Opportunities Fund /s/ Christopher Moran Christopher Moran Treasurer XXXX