NPORT-P false 0001751156 XXXXXXXX Ellington Income Opportunities Fund 811-23389 0001751156 549300AZITG6Y38UKP98 8500 Normandale Lake Blvd Suite 1900 Minneapolis 55437 952-897-5363 Ellington Income Opportunities Fund 549300AZITG6Y38UKP98 2024-12-31 2024-12-31 N 41468106.660000000000 7458407.490000000000 34009699.170000000000 0.000000000000 0.000000000000 4656000.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 204687.700000000000 0.000000000000 0.000000000000 5744290.700000000000 USD N USD REPO N/A N/A -700000 OU Private Investment USD -700000 -2.0582363769 Short RA CORP US N N/A Reverse repurchase Y 6.01 2025-01-29 -700000 USD -700000 USD ABS N N N USD REPO N/A N/A -618000 OU Private Investment USD -618000 -1.8171286871 Short RA CORP US N N/A Reverse repurchase Y 5.76 2025-02-18 -618000 USD -618000 USD ABS N N N USD REPO N/A N/A -1088000 OU Private Investment USD -1088000 -3.1990873973 Short RA CORP US N N/A Reverse repurchase Y 5.8509 2025-03-10 -1088000 USD -1088000 USD ABS N N N USD REPO N/A N/A -1532000 OU Private Investment USD -1532000 -4.5045973278 Short RA CORP US N N/A Reverse repurchase Y 5.704 2025-03-10 -1532000 USD -1532000 USD ABS N N N USD REPO N/A N/A -718000 OU Private Investment USD -718000 -2.1111624552 Short RA CORP US N N/A Reverse repurchase Y 6.01 2025-01-29 -718000 USD -718000 USD ABS N N N OFSI Fund LTD 549300ISCSFRB3LRFG70 67112NAC7 1400000.000000000000 PA USD 111713.000000000000 0.3284739434 Long ABS-CBDO CORP KY N 3 2118-07-31 Variable .000000000000 N N N N N N OFSBS-2018-1A-FEE N/A N/A 1332000.000000000000 PA USD 133.200000000000 0.0003916530 Long DBT CORP CA N 3 2026-10-15 Fixed .000000000000 N N N N N N Neuberger Berman CLO Ltd 549300MYVO80EQUJK294 64133CAE9 5000000.000000000000 PA USD 598525.000000000000 1.7598656107 Long ABS-CBDO CORP KY N 3 2033-01-19 Fixed 3.640000000000 N N N N N N MFA FINANCIAL INC YW72IMH2RRC8Z1TGLG58 55272X508 11334.000000000000 NS USD 276322.920000000000 0.8124826939 Long EP CORP US N 1 N N N Magnetite CLO Ltd 549300RI4HRUG7CFWM27 55953VAC6 1385000.000000000000 PA USD 941800.000000000000 2.7692100283 Long ABS-CBDO CORP KY N 2 2037-10-25 Variable .000000000000 N N N N N N LendingPoint Asset Securitizat N/A 52606YAC8 898824.000000000000 PA USD 884951.980000000000 2.6020576530 Long ABS-O CORP US N 2 2028-10-15 Fixed 7.699000000000 N N N N N N JP Morgan Mortgage Trust N/A 466247E41 21003.000000000000 PA USD 15301.630000000000 0.0449919593 Long ABS-MBS CORP US N 2 2036-02-25 Variable 6.880000000000 N N N N N N IndyMac INDX Mortgage Loan Tru N/A 45661HAC1 56143.000000000000 PA USD 50538.030000000000 0.1485988739 Long ABS-MBS CORP US N 2 2036-09-25 Variable 3.800000000000 N N N N N N Greywolf CLO Ltd 5493008JNE27URH1VF66 39810JAL0 1250000.000000000000 PA USD 431468.750000000000 1.2686638239 Long ABS-CBDO CORP KY N 3 2034-04-17 Variable .000000000000 N N N N N N Freddie Mac - STACR 5493000ITBJ4KEFYWF83 35565LBE5 1000000.000000000000 PA USD 1205625.000000000000 3.5449446170 Long ABS-MBS CORP US N 2 2050-03-25 Floating 12.283270000000 N N N N N N Freddie Mac - STACR 5493000ISUYHCRLRBE46 35564KFH7 700000.000000000000 PA USD 841750.000000000000 2.4750292433 Long ABS-MBS CORP US N 2 2033-10-25 Floating 10.820000000000 N N N N N N Fannie Mae - CAS N/A 20753YAL6 1080000.000000000000 PA USD 1223085.960000000000 3.5962857357 Long ABS-MBS CORP US N 2 2042-03-25 Floating 14.070000000000 N N N N N N Fortress Credit BSL Limited 254900I65EXTP3Y16W49 34966EAG5 1230000.000000000000 PA USD 1253120.310000000000 3.6845968667 Long ABS-CBDO CORP JE N 2 2037-04-24 Floating 9.384760000000 N N N N N N Fannie Mae - CAS N/A 20754LAJ8 1000000.000000000000 PA USD 1053750.000000000000 3.0983808317 Long ABS-MBS CORP US N 2 2041-12-25 Floating 10.568790000000 N N N N N N Crown Point CLO Ltd N/A 22846BAQ0 1000000.000000000000 PA USD 1000755.000000000000 2.9425576363 Long ABS-CBDO CORP KY N 2 2034-10-20 Floating 8.579010000000 N N N N N N Fannie Mae - CAS N/A 20754AAJ2 320000.000000000000 PA USD 334631.360000000000 0.9839291972 Long ABS-MBS CORP US N 2 2041-12-25 Floating 10.070000000000 N N N N N N Countrywide Home Loans N/A 12669EF76 41330.000000000000 PA USD 37761.300000000000 0.1110309733 Long ABS-MBS CORP US N 2 2033-12-19 Variable 6.210000000000 N N N N N N Countrywide Alternative Loan T N/A 12668EAD9 130300.000000000000 PA USD 73667.740000000000 0.2166080318 Long ABS-MBS CORP US N 2 2036-09-25 Fixed 6.500000000000 N N N N N N CENTURYLINK INC TERM B 1L GTD SR. SECD N/A N/A 243676.000000000000 PA USD 204687.700000000000 0.6018509572 Long LON CORP US N 3 2027-03-15 Fixed .000000000000 N N N N N N Carlyle Global Market Strategi N/A 14316DAA9 1250000.000000000000 PA USD 1247053.750000000000 3.6667591318 Long ABS-CBDO CORP KY N 3 2031-04-20 Floating 11.579010000000 N N N N N N Barclays Commercial Mortgage S N/A 05491VAL0 1390000.000000000000 PA USD 1141866.930000000000 3.3574743613 Long ABS-MBS CORP US N 2 2038-08-05 Variable 4.266500000000 N N N N N N AVENTIV TECHNOLOGIES LLC SECOND OUT TL N/A N/A 31422.000000000000 PA USD 31107.550000000000 0.0914667014 Long LON CORP US N 3 2025-07-31 Fixed .000000000000 N N N N N N Atrium CDO Corp 549300UTF8S11AHH4P70 04964LAJ8 1120000.000000000000 PA USD 1120313.600000000000 3.2941002930 Long ABS-CBDO CORP KY N 2 2030-05-28 Floating 11.225520000000 N N N N N N Arbor Realty Collateralized Lo N/A 03881JAN6 1000000.000000000000 PA USD 992716.000000000000 2.9189202617 Long ABS-CBDO CORP US N 2 2037-05-15 Floating 9.306240000000 N N N N N N ANNALY CAPITAL MGMT 2DTL0G3FPRYUT58TI025 035710862 1594.000000000000 NS USD 40583.240000000000 0.1193284298 Long EP CORP US N 1 N N N ANN 6/17/2031 @ 3.888500% N/A N/A 1 NC USD 5550.35 0.0163199032 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2031-06-17 0.000000000000 USD 0.000000000000 USD -650000 USD 5550.35 N N N ANN 08/09/32 @ 2.61% N/A N/A 1 NC USD -31615.58 -0.0929604812 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2032-08-09 0.000000000000 USD 31702.330000000000 USD 339223 USD 86.75 N N N Allegro CLO Ltd 635400EBXLHIKFL2MP73 01750DAC5 2100000.000000000000 PA USD 171542.700000000000 0.5043934648 Long ABS-CBDO CORP KY N 3 2031-06-13 Variable .000000000000 N N N N N N AASET 2021-1 Trust N/A 00038PAC4 1614956.000000000000 PA USD 1281651.980000000000 3.7684896111 Long ABS-O CORP US N 2 2041-11-16 Fixed 5.822000000000 N N N N N N AGNC INVESTMENT CORP 5TRACI5HRMELWV32OF39 00123Q872 49521.000000000000 NS USD 1220197.440000000000 3.5877925115 Long EP CORP US N 1 N N N Zais CLO 6 LTD 549300ZPQFDVEE67IB71 98887UAA3 1000000.000000000000 PA USD 792500.000000000000 2.3302176124 Long ABS-CBDO CORP KY N 3 2029-07-15 Floating 11.563590000000 N N N N N N Wind River CLO Ltd N/A 88432XAA8 1500000.000000000000 PA USD 1497367.500000000000 4.4027660830 Long ABS-CBDO CORP KY N 2 2031-01-20 Floating 10.529010000000 N N N N N N Vibrant CLO Ltd 5493007UH0SOAZ6NCZ28 92557RAC8 1200000.000000000000 PA USD 48000.000000000000 0.1411362087 Long ABS-CBDO CORP KY N 3 2031-01-20 Variable .000000000000 N N N N N N Voya CLO Ltd N/A 92917BAC8 1100000.000000000000 PA USD 143000.000000000000 0.4204682884 Long ABS-CBDO CORP KY N 2 2031-04-19 Variable .000000000000 N N N N N N Raistone - First Brands Supply Chain Finance Program 04/02/25 N/A N/A 844474.000000000000 PA USD 818892.030000000000 2.4078190927 Long LON CORP US N 3 2025-04-02 Fixed .000000000000 N N N N N N Progress Residential Trust N/A 74333VAS3 750000.000000000000 PA USD 709804.500000000000 2.0870649177 Long ABS-O CORP US N 2 2026-05-17 Fixed 4.750000000000 N N N N N N Prime Mortgage Trust N/A 74160MDA7 24110.000000000000 PA USD 11272.180000000000 0.0331440156 Long ABS-MBS CORP US N 2 2034-01-25 Variable 5.970000000000 N N N N N N BX Trust N/A 05608BAS9 1000000.000000000000 PA USD 964085.000000000000 2.8347354535 Long ABS-MBS CORP US N 2 2034-04-15 Floating 8.043300000000 N N N N N N Bluemountain CLO Ltd N/A 09629WAE1 1000000.000000000000 PA USD 5000.000000000000 0.0147016884 Long ABS-CBDO CORP KY N 3 2031-08-15 Variable .000000000000 N N N N N N Blackbird Capital Aircraft N/A 09229CAB5 703251.000000000000 PA USD 645593.210000000000 1.8982620422 Long ABS-O CORP US N 2 2046-07-15 Fixed 3.446000000000 N N N N N N BDS Ltd N/A 05555MAL3 1000000.000000000000 PA USD 1003417.000000000000 2.9503848152 Long ABS-CBDO CORP US N 2 2039-09-19 Floating 8.803560000000 N N N N N N Venture CDO Ltd 549300UP09C89Q3HWD39 92325RAE5 600000.000000000000 PA USD 6000.000000000000 0.0176420261 Long ABS-CBDO CORP KY N 3 2031-07-18 Variable .000000000000 N N N N N N Venture CDO Ltd 549300MYRV6PEDBLPL32 92332EAB1 470000.000000000000 PA USD 39759.180000000000 0.1169054151 Long ABS-CBDO CORP KY N 3 2031-10-15 Variable .000000000000 N N N N N N Venture CDO Ltd 549300EDZDHKTKE7JV77 92330RAC2 1100000.000000000000 PA USD 16453.800000000000 0.0483797281 Long ABS-CBDO CORP KY N 3 2028-10-20 Variable .000000000000 N N N N N N Tralee CLO Ltd 54930005YIOSJ9Z81114 89300GAE4 50000.000000000000 PA USD 38021.450000000000 0.1117959021 Long ABS-CBDO CORP KY N 3 2034-10-20 Floating 13.769010000000 N N N N N N Tralee CLO Ltd 54930005YIOSJ9Z81114 89300GAA2 800000.000000000000 PA USD 112000.000000000000 0.3293178203 Long ABS-CBDO CORP KY N 3 2034-10-20 Variable .000000000000 N N N N N N TPG Real Estate Finance N/A 87276WAJ2 1500000.000000000000 PA USD 1467451.500000000000 4.3148029410 Long ABS-CBDO CORP KY N 2 2038-03-15 Floating 8.096300000000 N N N N N N Stonepeak N/A 78433XAE0 572754.000000000000 PA USD 503594.830000000000 1.4807388548 Long ABS-O CORP US N 2 2033-02-28 Fixed 7.142000000000 N N N N N N Structured Asset Securities Co N/A 86359ARP0 118192.000000000000 PA USD 65476.100000000000 0.1925218441 Long ABS-MBS CORP US N 2 2033-03-25 Variable 6.700000000000 N N N N N N STAR 2022-SFR3 Trust N/A 78474PAN7 2020000.000000000000 PA USD 2026534.700000000000 5.9586963409 Long ABS-O CORP US N 2 2039-05-17 Floating 8.897090000000 N N N N N N SKYAF III E (Westjet) N/A 830849105 1050000.000000000000 PA USD 850500.000000000000 2.5007571980 Long ABS-O CORP US N 3 2038-07-27 Fixed .000000000000 N N N N N N SOLRR Aircraft 2021-1 Limited N/A 83438LAC5 1149792.000000000000 PA USD 1105116.110000000000 3.2494145405 Long ABS-O CORP IE N 2 2046-10-15 Fixed 5.682000000000 N N N N N N SIRVA WORLDWIDE INC EXIT FACILITY N/A N/A 1020000.000000000000 PA USD 630337.500000000000 1.8534051032 Long LON CORP US N 3 2029-02-20 Fixed .000000000000 N N N N N N SFO Commerical Mortgage Trust N/A 78432WAJ2 1000000.000000000000 PA USD 895361.000000000000 2.6326636867 Long ABS-MBS CORP US N 2 2038-05-15 Floating 7.320480000000 N N N N N N Santander Bank Auto Credit-Lin N/A 80280BAF5 1470000.000000000000 PA USD 1474490.850000000000 4.3355010070 Long ABS-O CORP US N 2 2033-01-18 Fixed 8.881000000000 N N N N N N SBA_JVB_03 N/A N/A 7797774.000000000000 PA USD 608343.370000000000 1.7887349340 Long LON CORP US N 3 2035-05-01 Fixed 2.510000000000 N N N N N N RITHM CAPITAL CORP 549300WNTHGEO5LP2G31 64828T508 7054.000000000000 NS USD 173669.480000000000 0.5106469161 Long EP CORP US N 1 N N N Raptor Aircraft Finance LLC 549300QFYP8PTWJMXQ65 75383HAA9 803088.000000000000 PA USD 712650.160000000000 2.0954321190 Long ABS-O CORP KY N 2 2044-08-23 Fixed 4.213000000000 N N N N N N Residential Asset Securitizati N/A 45660NXK6 334921.000000000000 PA USD 225870.480000000000 0.6641354834 Long ABS-MBS CORP US N 3 2034-02-25 Variable 5.590000000000 N N N N N N 2025-02-28 Ellington Income Opportunities Fund /s/ Christopher Moran Christopher Moran Treasurer