NPORT-P false 0001751156 XXXXXXXX Ellington Income Opportunities Fund 811-23389 0001751156 549300AZITG6Y38UKP98 8500 Normandale Lake Blvd Suite 1900 Minneapolis 55437 952-897-5363 Ellington Income Opportunities Fund 549300AZITG6Y38UKP98 2024-12-31 2024-09-30 N 37511053.280000000000 6868823.590000000000 30642229.690000000000 0.000000000000 0.000000000000 5813000.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 3914430.650000000000 USD N Vibrant CLO Ltd 5493007UH0SOAZ6NCZ28 92557RAC8 1200000.000000000000 PA USD 24498.000000000000 0.0799484902 Long ABS-CBDO CORP KY N 3 2031-01-20 Variable .000000000000 N N N N N N Voya CLO Ltd N/A 92917BAC8 1100000.000000000000 PA USD 143000.000000000000 0.4666762225 Long ABS-CBDO CORP KY N 2 2031-04-19 Variable .000000000000 N N N N N N Zais CLO 6 LTD 549300ZPQFDVEE67IB71 98887UAA3 1000000.000000000000 PA USD 768491.000000000000 2.5079473908 Long ABS-CBDO CORP KY N 3 2029-07-15 Floating 12.562980000000 N N N N N N AASET 2021-1 Trust N/A 00038PAC4 1821391.000000000000 PA USD 1431593.570000000000 4.6719627928 Long ABS-O CORP US N 2 2041-11-16 Fixed 5.822000000000 N N N N N N AGNC INVESTMENT CORP 5TRACI5HRMELWV32OF39 00123Q872 49521.000000000000 NS USD 1214254.920000000000 3.9626846097 Long EP CORP US N 1 N N N Allegro CLO Ltd 635400EBXLHIKFL2MP73 01750DAC5 2100000.000000000000 PA USD 252000.000000000000 0.8223944620 Long ABS-CBDO CORP KY N 3 2031-06-13 Variable .000000000000 N N N N N N Venture CDO Ltd 549300MYRV6PEDBLPL32 92332EAB1 470000.000000000000 PA USD 51527.510000000000 0.1681584876 Long ABS-CBDO CORP KY N 3 2031-10-15 Variable .000000000000 N N N N N N Venture CDO Ltd 549300UP09C89Q3HWD39 92325RAE5 600000.000000000000 PA USD 9000.000000000000 0.0293712308 Long ABS-CBDO CORP KY N 3 2031-07-18 Variable .000000000000 N N N N N N TPG Real Estate Finance N/A 87276WAJ2 1500000.000000000000 PA USD 1433361.000000000000 4.6777307477 Long ABS-CBDO CORP KY N 2 2038-03-15 Floating 8.797210000000 N N N N N N Tralee CLO Ltd 54930005YIOSJ9Z81114 89300GAA2 800000.000000000000 PA USD 199952.000000000000 0.6525373709 Long ABS-CBDO CORP KY N 2 2034-10-20 Variable .000000000000 N N N N N N Tralee CLO Ltd 54930005YIOSJ9Z81114 89300GAE4 50000.000000000000 PA USD 36946.800000000000 0.1205747766 Long ABS-CBDO CORP KY N 3 2034-10-20 Floating 14.433620000000 N N N N N N Trimaran Advisors CAVU 2019-1 549300IGMQ24BLOIU872 89624CAL6 1490000.000000000000 PA USD 1494164.550000000000 4.8761613144 Long ABS-CBDO CORP KY N 2 2032-07-20 Floating 9.693620000000 N N N N N N Venture CDO Ltd 549300EDZDHKTKE7JV77 92330RAC2 1100000.000000000000 PA USD 8250.000000000000 0.0269236282 Long ABS-CBDO CORP KY N 3 2028-10-20 Variable .000000000000 N N N N N N SIRVA WORLDWIDE INC EXIT FACILITY N/A N/A 1020000.000000000000 PA USD 629700.000000000000 2.0550071139 Long LON CORP US N 3 2029-02-20 Fixed .000000000000 N N N N N N SKYAF III E (Westjet) N/A 830849105 1050000.000000000000 PA USD 861000.000000000000 2.8098477451 Long ABS-O CORP US N 3 2038-07-27 Fixed .000000000000 N N N N N N SOLRR Aircraft 2021-1 Limited N/A 83438LAC5 1282842.000000000000 PA USD 1191069.800000000000 3.8870206641 Long ABS-O CORP IE N 2 2046-10-15 Fixed 5.682000000000 N N N N N N STAR 2022-SFR3 Trust N/A 78474PAN7 2020000.000000000000 PA USD 2015240.880000000000 6.5766783305 Long ABS-O CORP US N 2 2039-05-17 Floating 9.596510000000 N N N N N N Stonepeak N/A 78433XAE0 646321.000000000000 PA USD 572452.040000000000 1.8681801089 Long ABS-O CORP US N 2 2033-02-28 Fixed 7.142000000000 N N N N N N Structured Asset Securities Co N/A 86359ARP0 118192.000000000000 PA USD 65727.020000000000 0.2144981637 Long ABS-MBS CORP US N 2 2033-03-25 Variable 6.700000000000 N N N N N N Raistone - First Brands Supply Chain Finance Program 10/02/2024 N/A N/A 844994.000000000000 PA USD 844436.770000000000 2.7557941395 Long LON CORP US N 3 2024-10-02 Fixed .000000000000 N N N N N N Raptor Aircraft Finance LLC 549300QFYP8PTWJMXQ65 75383HAA9 811729.000000000000 PA USD 701224.590000000000 2.2884254739 Long ABS-O CORP KY N 2 2044-08-23 Fixed 4.213000000000 N N N N N N Residential Asset Securitizati N/A 45660NXK6 334976.000000000000 PA USD 238503.130000000000 0.7783478305 Long ABS-MBS CORP US N 3 2034-02-25 Variable 5.590000000000 N N N N N N RITHM CAPITAL CORP 549300WNTHGEO5LP2G31 64828T508 7054.000000000000 NS USD 169154.920000000000 0.5520320215 Long EP CORP US N 1 N N N SBA_JVB_03 N/A N/A 8422570.000000000000 PA USD 645573.110000000000 2.1068085336 Long LON CORP US N 3 2035-05-01 Fixed 2.510000000000 N N N N N N SFO Commerical Mortgage Trust N/A 78432WAJ2 1000000.000000000000 PA USD 878892.000000000000 2.8682377519 Long ABS-MBS CORP US N 2 2038-05-15 Floating 8.111480000000 N N N N N N MFA FINANCIAL INC YW72IMH2RRC8Z1TGLG58 55272X508 11334.000000000000 NS USD 268615.800000000000 0.8766196283 Long EP CORP US N 1 N N N Neuberger Berman CLO Ltd 549300MYVO80EQUJK294 64133CAE9 5000000.000000000000 PA USD 645020.000000000000 2.1050034757 Long ABS-CBDO CORP KY N 3 2033-01-19 Fixed 3.640000000000 N N N N N N OFSBS-2018-1A-FEE N/A N/A 1332000.000000000000 PA USD 133.200000000000 0.0004346942 Long DBT CORP CA N 3 2026-10-15 Fixed .000000000000 N N N N N N OFSI Fund LTD 549300ISCSFRB3LRFG70 67112NAC7 1400000.000000000000 PA USD 182000.000000000000 0.5939515559 Long ABS-CBDO CORP KY N 2 2118-07-31 Variable .000000000000 N N N N N N Prime Mortgage Trust N/A 74160MDA7 26249.000000000000 PA USD 12308.040000000000 0.0401669204 Long ABS-MBS CORP US N 2 2034-01-25 Variable 5.970000000000 N N N N N N Progress Residential Trust N/A 74333VAS3 750000.000000000000 PA USD 708256.500000000000 2.3113739019 Long ABS-O CORP US N 2 2026-05-17 Fixed 4.750000000000 N N N N N N Freddie Mac - STACR 5493000ISUYHCRLRBE46 35564KFH7 1000000.000000000000 PA USD 1190000.000000000000 3.8835294038 Long ABS-MBS CORP US N 2 2033-10-25 Floating 11.530000000000 N N N N N N Freddie Mac - STACR 5493000ITBJ4KEFYWF83 35565LBE5 1000000.000000000000 PA USD 1198750.000000000000 3.9120847671 Long ABS-MBS CORP US N 2 2050-03-25 Floating 12.994600000000 N N N N N N Greywolf CLO Ltd 5493008JNE27URH1VF66 39810JAL0 1250000.000000000000 PA USD 499825.000000000000 1.6311639364 Long ABS-CBDO CORP KY N 2 2034-04-17 Variable .000000000000 N N N N N N IndyMac INDX Mortgage Loan Tru N/A 45661HAC1 56622.000000000000 PA USD 51474.710000000000 0.1679861763 Long ABS-MBS CORP US N 2 2036-09-25 Variable 3.800000000000 N N N N N N JP Morgan Mortgage Trust N/A 466247E41 21798.000000000000 PA USD 15902.350000000000 0.0518968435 Long ABS-MBS CORP US N 2 2036-02-25 Variable 6.440000000000 N N N N N N Magnetite CLO Ltd 549300RI4HRUG7CFWM27 55953VAC6 1300000.000000000000 PA USD 884000.000000000000 2.8849075571 Long ABS-CBDO CORP KY N 2 2034-10-25 Variable .000000000000 N N N N N N Countrywide Home Loans N/A 12669EF76 46173.000000000000 PA USD 42825.290000000000 0.1397590529 Long ABS-MBS CORP US N 2 2033-12-19 Variable 6.100000000000 N N N N N N Crown Point CLO Ltd N/A 22846BAQ0 1000000.000000000000 PA USD 1000500.000000000000 3.2651018223 Long ABS-CBDO CORP KY N 3 2034-10-20 Floating 9.243620000000 N N N N N N Fannie Mae - CAS N/A 20754AAJ2 1000000.000000000000 PA USD 1045828.000000000000 3.4130283944 Long ABS-MBS CORP US N 2 2041-12-25 Floating 10.780000000000 N N N N N N Fannie Mae - CAS N/A 20754LAJ8 1000000.000000000000 PA USD 1051250.000000000000 3.4307229292 Long ABS-MBS CORP US N 2 2041-12-25 Floating 11.280120000000 N N N N N N Fannie Mae - CAS N/A 20753YAL6 1080000.000000000000 PA USD 1227889.800000000000 4.0071816327 Long ABS-MBS CORP US N 2 2042-03-25 Floating 14.780000000000 N N N N N N Fortress Credit BSL Limited 254900I65EXTP3Y16W49 34966EAG5 1230000.000000000000 PA USD 1257777.090000000000 4.1047179096 Long ABS-CBDO CORP JE N 2 2037-04-24 Floating 10.072330000000 N N N N N N Barclays Commercial Mortgage S N/A 05491VAL0 1390000.000000000000 PA USD 1157890.850000000000 3.7787421533 Long ABS-MBS CORP US N 2 2038-08-05 Variable 4.266500000000 N N N N N N BDS Ltd N/A 05555MAL3 1000000.000000000000 PA USD 999462.000000000000 3.2617143403 Long ABS-CBDO CORP US N 2 2039-09-19 Floating 9.637210000000 N N N N N N Blackbird Capital Aircraft N/A 09229CAB5 719858.000000000000 PA USD 659926.630000000000 2.1536508168 Long ABS-O CORP US N 2 2046-07-15 Fixed 3.446000000000 N N N N N N Bluemountain CLO Ltd N/A 09629WAE1 1000000.000000000000 PA USD 9851.000000000000 0.0321484438 Long ABS-CBDO CORP KY N 3 2031-08-15 Variable .000000000000 N N N N N N BX Trust N/A 05608BAS9 1000000.000000000000 PA USD 955233.000000000000 3.1173743219 Long ABS-MBS CORP US N 2 2034-04-15 Floating 8.743300000000 N N N N N N Countrywide Alternative Loan T N/A 12668EAD9 130321.000000000000 PA USD 73850.930000000000 0.2410103010 Long ABS-MBS CORP US N 2 2036-09-25 Fixed 6.500000000000 N N N N N N AMSR Trust N/A 00180AAJ8 1310000.000000000000 PA USD 1308289.140000000000 4.2695624739 Long ABS-O CORP US N 2 2037-04-17 Fixed 8.193000000000 N N N N N N ANN 08/09/32 @ 2.61% N/A N/A 1 NC USD -16039.82 -0.0523454728 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2032-08-09 0.000000000000 USD 31702.330000000000 USD 339223 USD 15662.510000000002 N N N ANN 6/17/2031 @ 3.888500% N/A N/A 1 NC USD -23647.65 -0.0771733984 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2031-06-17 0.000000000000 USD 0.000000000000 USD -650000 USD -23647.65 N N N ANNALY CAPITAL MGMT 2DTL0G3FPRYUT58TI025 035710862 1594.000000000000 NS USD 40105.040000000000 0.1308815984 Long EP CORP US N 1 N N N AVENTIV TECHNOLOGIES LLC SECOND OUT TL N/A N/A 31501.000000000000 PA USD 32091.360000000000 0.1047291934 Long LON CORP US N 3 2025-07-31 Fixed .000000000000 N N N N N N USD REPO N/A N/A -715000 OU Private Investment USD -715000 -2.3333811124 Short RA CORP US N N/A Reverse repurchase Y 6.1 2024-11-29 -715000 USD -715000 USD ABS N N N USD REPO N/A N/A -724000 OU Private Investment USD -724000 -2.3627523432 Short RA CORP US N N/A Reverse repurchase Y 6.1 2024-11-29 -724000 USD -724000 USD ABS N N N USD REPO N/A N/A -1524000 OU Private Investment USD -1524000 -4.9735284130 Short RA CORP US N N/A Reverse repurchase Y 6.25788 2024-12-10 -1524000 USD -1524000 USD ABS N N N USD REPO N/A N/A -1057000 OU Private Investment USD -1057000 -3.4494878822 Short RA CORP US N N/A Reverse repurchase Y 6.37663 2024-12-10 -1057000 USD -1057000 USD ABS N N N USD REPO N/A N/A -1193000 OU Private Investment USD -1193000 -3.8933198141 Short RA CORP US N N/A Reverse repurchase Y 6.42924 2024-10-17 -1193000 USD -1193000 USD ABS N N N USD REPO N/A N/A -600000 OU Private Investment USD -600000 -1.9580820524 Short RA CORP US N N/A Reverse repurchase Y 6.59 2024-10-15 -600000 USD -600000 USD ABS N N N 2024-10-30 Ellington Income Opportunities Fund /s/ Christopher Moran Christopher Moran Treasurer XXXX