NPORT-P false 0001751156 XXXXXXXX Ellington Income Opportunities Fund 811-23389 0001751156 549300AZITG6Y38UKP98 8500 Normandale Lake Blvd Suite 1900 Minneapolis 55437 952-897-5363 Ellington Income Opportunities Fund 549300AZITG6Y38UKP98 2024-12-31 2024-06-30 N 36222953.300000000000 7738417.580000000000 28484535.720000000000 0.000000000000 0.000000000000 6549000.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 3497562.140000000000 USD N Prime Mortgage Trust N/A 74160MDA7 27712.000000000000 PA USD 12774.290000000000 0.0448464041 Long ABS-MBS CORP US N 2 2034-01-25 Variable 5.970000000000 N N N N N N Progress Residential Trust N/A 74333VAS3 750000.000000000000 PA USD 690318.000000000000 2.4234834185 Long ABS-O CORP US N 2 2026-05-17 Fixed 4.750000000000 N N N N N N Raistone - First Brands Supply Chain Finance Program 10/02/2024 N/A N/A 844994.000000000000 PA USD 818283.370000000000 2.8727284799 Long LON CORP US N 3 2024-10-02 Fixed .000000000000 N N N N N N Raptor Aircraft Finance LLC 549300QFYP8PTWJMXQ65 75383HAA9 826881.000000000000 PA USD 700389.350000000000 2.4588406737 Long ABS-O CORP KY N 2 2044-08-23 Fixed 4.213000000000 N N N N N N Residential Asset Securitizati N/A 45660NXK6 350638.000000000000 PA USD 257939.130000000000 0.9055409312 Long ABS-MBS CORP US N 3 2034-02-25 Variable 5.590000000000 N N N N N N RITHM CAPITAL CORP 549300WNTHGEO5LP2G31 64828T508 7054.000000000000 NS USD 166897.640000000000 0.5859236803 Long EP CORP US N 1 N N N SBA_JVB_03 N/A N/A 8459051.000000000000 PA USD 652387.380000000000 2.2903212691 Long LON CORP US N 3 2035-05-01 Fixed 2.510000000000 N N N N N N SFO Commerical Mortgage Trust N/A 78432WAJ2 1000000.000000000000 PA USD 863323.000000000000 3.0308480661 Long ABS-MBS CORP US N 2 2038-05-15 Floating 8.343480000000 N N N N N N SKYAF III E (Westjet) N/A 830849105 1050000.000000000000 PA USD 861000.000000000000 3.0226927638 Long ABS-O CORP US N 3 2038-07-27 Fixed .000000000000 N N N N N N SOLRR Aircraft 2021-1 Limited N/A 83438LAC5 1282842.000000000000 PA USD 1159018.000000000000 4.0689376558 Long ABS-O CORP IE N 2 2046-10-15 Fixed 5.682000000000 N N N N N N STAR 2022-SFR3 Trust N/A 78474PAN7 2020000.000000000000 PA USD 2004744.960000000000 7.0380117117 Long ABS-O CORP US N 2 2039-05-17 Floating 9.828840000000 N N N N N N Stonepeak N/A 78433XAE0 937272.000000000000 PA USD 806719.940000000000 2.8321330140 Long ABS-O CORP US N 2 2033-02-28 Fixed 7.142000000000 N N N N N N Structured Asset Securities Co N/A 86359ARP0 118192.000000000000 PA USD 64263.570000000000 0.2256086272 Long ABS-MBS CORP US N 2 2033-03-25 Variable 6.660000000000 N N N N N N TPG Real Estate Finance N/A 87276WAJ2 1500000.000000000000 PA USD 1385808.000000000000 4.8651240576 Long ABS-CBDO CORP KY N 2 2038-03-15 Floating 9.043320000000 N N N N N N Tralee CLO Ltd 54930005YIOSJ9Z81114 89300GAA2 800000.000000000000 PA USD 224000.000000000000 0.7863916133 Long ABS-CBDO CORP KY N 2 2034-10-20 Variable .000000000000 N N N N N N Tralee CLO Ltd 54930005YIOSJ9Z81114 89300GAE4 50000.000000000000 PA USD 38257.050000000000 0.1343081396 Long ABS-CBDO CORP KY N 3 2034-10-20 Floating 14.476170000000 N N N N N N Trimaran Advisors CAVU 2019-1 549300IGMQ24BLOIU872 89624CAL6 1490000.000000000000 PA USD 1495217.980000000000 5.2492271410 Long ABS-CBDO CORP KY N 2 2032-07-20 Floating 9.736170000000 N N N N N N Venture CDO Ltd 549300EDZDHKTKE7JV77 92330RAC2 1100000.000000000000 PA USD 16500.000000000000 0.0579261679 Long ABS-CBDO CORP KY N 3 2028-10-20 Variable .000000000000 N N N N N N Venture CDO Ltd 549300MYRV6PEDBLPL32 92332EAB1 470000.000000000000 PA USD 69144.520000000000 0.2427440653 Long ABS-CBDO CORP KY N 3 2031-10-15 Variable .000000000000 N N N N N N Venture CDO Ltd 549300UP09C89Q3HWD39 92325RAE5 600000.000000000000 PA USD 8732.400000000000 0.0306566345 Long ABS-CBDO CORP KY N 3 2031-07-18 Variable .000000000000 N N N N N N Vibrant CLO Ltd 5493007UH0SOAZ6NCZ28 92557RAC8 1200000.000000000000 PA USD 48000.000000000000 0.1685124886 Long ABS-CBDO CORP KY N 3 2031-01-20 Variable .000000000000 N N N N N N Voya CLO Ltd N/A 92917BAC8 1100000.000000000000 PA USD 154000.000000000000 0.5406442342 Long ABS-CBDO CORP KY N 2 2031-04-19 Variable .000000000000 N N N N N N Freddie Mac - STACR 5493000ITBJ4KEFYWF83 35565LBE5 1000000.000000000000 PA USD 1206155.000000000000 4.2344204303 Long ABS-MBS CORP US N 2 2050-03-25 Floating 13.049830000000 N N N N N N Freddie Mac - STACR 5493003FQV7GR462GO02 35565HBE4 1000000.000000000000 PA USD 1095505.000000000000 3.8459640374 Long ABS-MBS CORP US N 2 2050-01-25 Floating 10.699830000000 N N N N N N Freddie Mac - STACR 549300KB1O80CETXGJ21 35564TBE9 170000.000000000000 PA USD 198440.660000000000 0.6966610302 Long ABS-MBS CORP US N 2 2049-07-25 Floating 13.600000000000 N N N N N N Greywolf CLO Ltd 5493008JNE27URH1VF66 39810JAL0 1250000.000000000000 PA USD 567952.500000000000 1.9938976910 Long ABS-CBDO CORP KY N 2 2034-04-17 Variable .000000000000 N N N N N N HarborView Mortgage Loan Trust N/A 41161PHS5 293.000000000000 PA USD 252.900000000000 0.0008878502 Long ABS-MBS CORP US N 2 2034-12-19 Variable 7.050000000000 N N N N N N IndyMac INDX Mortgage Loan Tru N/A 45661HAC1 57095.000000000000 PA USD 50976.910000000000 0.1789634576 Long ABS-MBS CORP US N 2 2036-09-25 Variable 3.490000000000 N N N N N N JP Morgan Mortgage Trust N/A 466247E41 22168.000000000000 PA USD 16293.460000000000 0.0572010728 Long ABS-MBS CORP US N 2 2036-02-25 Variable 5.750000000000 N N N N N N Magnetite CLO Ltd 549300RI4HRUG7CFWM27 55953VAC6 1300000.000000000000 PA USD 955500.000000000000 3.3544517256 Long ABS-CBDO CORP KY N 2 2034-10-25 Variable .000000000000 N N N N N N MFA FINANCIAL INC YW72IMH2RRC8Z1TGLG58 55272X508 11334.000000000000 NS USD 266349.000000000000 0.9350652671 Long EP CORP US N 1 N N N Neuberger Berman CLO Ltd 549300MYVO80EQUJK294 64133CAE9 5000000.000000000000 PA USD 658965.000000000000 2.3134131673 Long ABS-CBDO CORP KY N 3 2033-01-19 Fixed 3.640000000000 N N N N N N OFSBS-2018-1A-FEE N/A N/A 1332000.000000000000 PA USD 1786.210000000000 0.0062708061 Long DBT CORP CA N 3 2026-10-15 Fixed .000000000000 N N N N N N OFSI Fund LTD 549300ISCSFRB3LRFG70 67112NAC7 1400000.000000000000 PA USD 226861.600000000000 0.7964377662 Long ABS-CBDO CORP KY N 2 2118-07-31 Variable .000000000000 N N N N N N Zais CLO 6 LTD 549300ZPQFDVEE67IB71 98887UAA3 1000000.000000000000 PA USD 799400.000000000000 2.8064350701 Long ABS-CBDO CORP KY N 2 2029-07-15 Floating 12.590170000000 N N N N N N AASET 2021-1 Trust N/A 00038PAC4 1795136.000000000000 PA USD 1384480.820000000000 4.8604647575 Long ABS-O CORP US N 2 2041-11-16 Fixed 5.822000000000 N N N N N N AGNC INVESTMENT CORP 5TRACI5HRMELWV32OF39 00123Q872 49521.000000000000 NS USD 1194941.730000000000 4.1950542629 Long EP CORP US N 1 N N N Allegro CLO Ltd 635400EBXLHIKFL2MP73 01750DAC5 2100000.000000000000 PA USD 316633.800000000000 1.1115989501 Long ABS-CBDO CORP KY N 2 2031-06-13 Variable .000000000000 N N N N N N AMSR Trust N/A 00180AAH2 1000000.000000000000 PA USD 972318.000000000000 3.4134942888 Long ABS-O CORP US N 2 2037-04-17 Fixed 5.302000000000 N N N N N N AMSR Trust N/A 00180AAJ8 1310000.000000000000 PA USD 1301834.770000000000 4.5703211834 Long ABS-O CORP US N 2 2037-04-17 Fixed 8.193000000000 N N N N N N ANN 08/09/32 @ 2.61% N/A N/A 1.000000000000 NC USD -31139.65 -0.1103200007 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2032-08-09 0.000000000000 USD 31702.330000000000 USD 339223.000000000000 USD 562.68 N N N ANN 6/17/2031 @ 3.888500% N/A N/A 1.000000000000 NC USD 3301.35 0.0091546867 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2031-06-17 0.000000000000 USD 0.000000000000 USD -650000.000000000000 USD 3301.350000000000 N N N ANNALY CAPITAL MGMT 2DTL0G3FPRYUT58TI025 035710862 1594.000000000000 NS USD 40662.940000000000 0.1427544419 Long EP CORP US N 1 N N N AVENTIV TECHNOLOGIES LLC SECOND OUT TL N/A N/A 31580.000000000000 PA USD 32369.160000000000 0.1136376605 Long LON CORP US N 3 2025-07-31 Fixed .000000000000 N N N N N N Barclays Commercial Mortgage S N/A 05491VAL0 1390000.000000000000 PA USD 1109930.290000000000 3.8966065689 Long ABS-MBS CORP US N 2 2038-08-05 Variable 4.266500000000 N N N N N N Blackbird Capital Aircraft N/A 09229CAB5 736464.000000000000 PA USD 643785.840000000000 2.2601240418 Long ABS-O CORP US N 2 2046-07-15 Fixed 3.446000000000 N N N N N N Bluemountain CLO Ltd N/A 09629WAE1 1000000.000000000000 PA USD 30000.000000000000 0.1053203054 Long ABS-CBDO CORP KY N 3 2031-08-15 Variable .000000000000 N N N N N N BX Trust N/A 05608BAS9 1000000.000000000000 PA USD 953801.000000000000 3.3484870857 Long ABS-MBS CORP US N 2 2034-04-15 Floating 8.975300000000 N N N N N N Countrywide Alternative Loan T N/A 12668EAD9 135505.000000000000 PA USD 75751.620000000000 0.2659394583 Long ABS-MBS CORP US N 2 2036-09-25 Fixed 6.500000000000 N N N N N N Countrywide Home Loans N/A 12669EF76 48405.000000000000 PA USD 44073.140000000000 0.1547265521 Long ABS-MBS CORP US N 2 2033-12-19 Variable 5.250000000000 N N N N N N Fannie Mae - CAS N/A 20754AAJ2 1000000.000000000000 PA USD 1042500.000000000000 3.6598806112 Long ABS-MBS CORP US N 2 2041-12-25 Floating 10.830000000000 N N N N N N Fannie Mae - CAS N/A 20753YAL6 1080000.000000000000 PA USD 1228500.000000000000 4.3128665044 Long ABS-MBS CORP US N 2 2042-03-25 Floating 14.830000000000 N N N N N N Fortress Credit BSL Limited 254900I65EXTP3Y16W49 34966EAG5 1230000.000000000000 PA USD 1249415.550000000000 4.3862942415 Long ABS-CBDO CORP JE N 2 2037-04-24 Floating 10.072330000000 N N N N N N Freddie Mac - STACR 5493000ISUYHCRLRBE46 35564KFH7 1000000.000000000000 PA USD 1183125.000000000000 4.1535695425 Long ABS-MBS CORP US N 2 2033-10-25 Floating 11.585350000000 N N N N N N USD REPO N/A N/A -1505000 OU Private Investment USD -1505000 -5.2835686521 Short RA CORP US N N/A Reverse repurchase Y 6.63751 2024-09-06 -1505000 USD -1505000 USD ABS N N N USD REPO N/A N/A -1015000 OU Private Investment USD -1015000 -3.5633369979 Short RA CORP US N N/A Reverse repurchase Y 6.77501 2024-09-06 -1015000 USD -1015000 USD ABS N N N USD REPO N/A N/A -1192000 OU Private Investment USD -1192000 -4.1847267995 Short RA CORP US N N/A Reverse repurchase Y 6.47693 2024-07-18 -1192000 USD -1192000 USD ABS N N N USD REPO N/A N/A -622000 OU Private Investment USD -622000 -2.1836409977 Short RA CORP US N N/A Reverse repurchase Y 6.85 2024-08-12 -622000 USD -622000 USD ABS N N N USD REPO N/A N/A -709000 OU Private Investment USD -709000 -2.4890698833 Short RA CORP US N N/A Reverse repurchase Y 6.84 2024-07-29 -709000 USD -709000 USD ABS N N N USD REPO N/A N/A -119000 OU Private Investment USD -119000 -0.4177705446 Short RA CORP US N N/A Reverse repurchase Y 6.82 2024-07-22 -119000 USD -119000 USD ABS N N N USD REPO N/A N/A -663000 OU Private Investment USD -663000 -2.3275787484 Short RA CORP US N N/A Reverse repurchase Y 6.83 2024-07-22 -663000 USD -663000 USD ABS N N N USD REPO N/A N/A -724000 OU Private Investment USD -724000 -2.5417300360 Short RA CORP US N N/A Reverse repurchase Y 6.84 2024-07-29 -724000 USD -724000 USD ABS N N N 2024-07-31 Ellington Income Opportunities Fund /s/ Christopher Moran Christopher Moran Treasurer