NPORT-P false 0001751156 XXXXXXXX Ellington Income Opportunities Fund 811-23389 0001751156 549300AZITG6Y38UKP98 8500 Normandale Lake Blvd Suite 1900 Minneapolis 55437 952-897-5363 Ellington Income Opportunities Fund 549300AZITG6Y38UKP98 2024-12-31 2024-03-31 N 40231201.320000000000 13261038.590000000000 26970162.730000000000 0.000000000000 0.000000000000 9651000.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 3758165.110000000000 USD N ANN 08/09/32 @ 2.61% N/A N/A 1.000000000000 NC USD 66500.93 0.2970546407 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2032-08-09 0.000000000000 USD 1998.520000000000 USD -758511.000000000000 USD 68499.45 N N N USD REPO N/A N/A -682000 OU Private Investment USD -682000 -2.5287203745 Short RA CORP US N N/A Reverse repurchase Y 6.73 2024-05-06 -682000 USD -682000 USD ABS N N N USD REPO N/A N/A -794000 OU Private Investment USD -794000 -2.9439941017 Short RA CORP US N N/A Reverse repurchase Y 6.59791 2024-04-18 -794000 USD -794000 USD ABS N N N USD REPO N/A N/A -1494000 OU Private Investment USD -1494000 -5.5394548967 Short RA CORP US N N/A Reverse repurchase Y 6.67623 2024-06-07 -1494000 USD -1494000 USD ABS N N N USD REPO N/A N/A -1066000 OU Private Investment USD -1066000 -3.9525160106 Short RA CORP US N N/A Reverse repurchase Y 6.77 2024-05-28 -1066000 USD -1066000 USD ABS N N N USD REPO N/A N/A -697000 OU Private Investment USD -697000 -2.5843373916 Short RA CORP US N N/A Reverse repurchase Y 6.92 2024-05-28 -697000 USD -697000 USD ABS N N N USD REPO N/A N/A -636000 OU Private Investment USD -636000 -2.3581615223 Short RA CORP US N N/A Reverse repurchase Y 6.91 2024-05-22 -636000 USD -636000 USD ABS N N N USD REPO N/A N/A -116000 OU Private Investment USD -116000 -0.4301049317 Short RA CORP US N N/A Reverse repurchase Y 6.87 2024-05-20 -116000 USD -116000 USD ABS N N N USD REPO N/A N/A -678000 OU Private Investment USD -678000 -2.5138891700 Short RA CORP US N N/A Reverse repurchase Y 6.92 2024-05-28 -678000 USD -678000 USD ABS N N N USD REPO N/A N/A -580000 OU Private Investment USD -580000 -2.1505246587 Short RA CORP US N N/A Reverse repurchase Y 6.85 2024-04-12 -580000 USD -580000 USD ABS N N N USD REPO N/A N/A -670000 OU Private Investment USD -670000 -2.4842267609 Short RA CORP US N N/A Reverse repurchase Y 6.73 2024-05-06 -670000 USD -670000 USD ABS N N N USD REPO N/A N/A -1192000 OU Private Investment USD -1192000 -4.4196989537 Short RA CORP US N N/A Reverse repurchase Y 6.47193 2024-04-18 -1192000 USD -1192000 USD ABS N N N USD REPO N/A N/A -1046000 OU Private Investment USD -1046000 -3.8783599879 Short RA CORP US N N/A Reverse repurchase Y 6.77623 2024-06-07 -1046000 USD -1046000 USD ABS N N N Venture CDO Ltd 549300MYRV6PEDBLPL32 92332EAB1 470000.000000000000 PA USD 101050.000000000000 0.3746733048 Long ABS-CBDO CORP KY N 2 2031-10-15 Variable .000000000000 N N N N N N Venture CDO Ltd 549300EDZDHKTKE7JV77 92330RAC2 1100000.000000000000 PA USD 21862.500000000000 0.0810618023 Long ABS-CBDO CORP KY N 3 2028-10-20 Variable .000000000000 N N N N N N Venture CDO Ltd 549300A6M3BR8FZNXO79 92329UAA2 1000000.000000000000 PA USD 937580.000000000000 3.4763601888 Long ABS-CBDO CORP KY N 2 2029-04-20 Floating 12.786170000000 N N N N N N Trimaran Advisors CAVU 2019-1 549300IGMQ24BLOIU872 89624CAL6 1490000.000000000000 PA USD 1483691.340000000000 5.5012324355 Long ABS-CBDO CORP KY N 2 2032-07-20 Floating 9.729420000000 N N N N N N Tralee CLO Ltd 54930005YIOSJ9Z81114 89300GAE4 50000.000000000000 PA USD 37719.300000000000 0.1398556634 Long ABS-CBDO CORP KY N 3 2034-10-20 Floating 14.476170000000 N N N N N N Tralee CLO Ltd 54930005YIOSJ9Z81114 89300GAA2 800000.000000000000 PA USD 254907.200000000000 0.9451452057 Long ABS-CBDO CORP KY N 2 2034-10-20 Variable .000000000000 N N N N N N TPG Real Estate Finance N/A 87276WAJ2 1500000.000000000000 PA USD 1371087.000000000000 5.0837179357 Long ABS-CBDO CORP KY N 2 2038-03-15 Floating 9.030720000000 N N N N N N Structured Asset Securities Co N/A 86359ARP0 118192.000000000000 PA USD 72794.170000000000 0.2699063062 Long ABS-MBS CORP US N 3 2033-03-25 Variable 6.670000000000 N N N N N N Stonepeak N/A 78433XAE0 1103845.000000000000 PA USD 866712.370000000000 3.2135971098 Long ABS-O CORP US N 2 2033-02-28 Fixed 7.142000000000 N N N N N N STAR 2022-SFR3 Trust N/A 78474PAN7 2020000.000000000000 PA USD 2003605.680000000000 7.4289714158 Long ABS-O CORP US N 2 2024-05-17 Floating 9.825330000000 N N N N N N SOLRR Aircraft 2021-1 Limited N/A 83438LAC5 1285113.000000000000 PA USD 1118598.760000000000 4.1475417527 Long ABS-O CORP IE N 2 2046-10-15 Fixed 5.682000000000 N N N N N N SKYAF III E (Westjet) N/A 830849105 1050000.000000000000 PA USD 924000.000000000000 3.4260082494 Long ABS-O CORP US N 3 2038-07-27 Fixed .000000000000 N N N N N N SBA_JVB_03 N/A N/A 8516346.000000000000 PA USD 659148.150000000000 2.4439902592 Long LON CORP US N 3 2035-05-01 Fixed 2.510000000000 N N N N N N RITHM CAPITAL CORP 549300WNTHGEO5LP2G31 64828T508 7054.000000000000 NS USD 159561.480000000000 0.5916222368 Long EP CORP US N 1 N N N Residential Asset Securitizati N/A 45660NXK6 362701.000000000000 PA USD 234522.380000000000 0.8695623469 Long ABS-MBS CORP US N 3 2034-02-25 Variable 5.600000000000 N N N N N N Raptor Aircraft Finance LLC 549300QFYP8PTWJMXQ65 75383HAA9 826881.000000000000 PA USD 683376.310000000000 2.5338234583 Long ABS-O CORP KY N 2 2044-08-23 Fixed 4.213000000000 N N N N N N Raistone - First Brands Supply Chain Finance Program 04/03/2024 N/A N/A 899955.000000000000 PA USD 898177.000000000000 3.3302617006 Long LON CORP US N 3 2024-04-03 Fixed .000000000000 N N N N N N Progress Residential Trust N/A 74333VAS3 750000.000000000000 PA USD 689958.750000000000 2.5582298368 Long ABS-O CORP US N 2 2026-05-17 Fixed 4.750000000000 N N N N N N Prime Mortgage Trust N/A 74160MDA7 28388.000000000000 PA USD 13071.370000000000 0.0484660405 Long ABS-MBS CORP US N 2 2034-01-25 Variable 5.980000000000 N N N N N N Parallel Ltd 549300IVH7GEF68EFD31 69915WAA6 1504090.000000000000 PA USD 1491401.470000000000 5.5298200642 Long ABS-CBDO CORP KY N 2 2027-07-20 Floating 10.736170000000 N N N N N N OFSI Fund LTD N/A 67112NAC7 1400000.000000000000 PA USD 269115.000000000000 0.9978249026 Long ABS-CBDO CORP KY N 2 2118-07-31 Variable .000000000000 N N N N N N OFSBS-2018-1A-FEE N/A N/A 1332000.000000000000 PA USD 4785.880000000000 0.0177450913 Long DBT CORP CA N 3 2026-10-15 Fixed .000000000000 N N N N N N AMSR Trust N/A 00180AAJ8 1310000.000000000000 PA USD 1303319.000000000000 4.8324476684 Long ABS-O CORP US N 2 2037-04-17 Fixed 8.193000000000 N N N N N N AMSR Trust N/A 00180AAH2 1000000.000000000000 PA USD 966456.000000000000 3.5834266544 Long ABS-O CORP US N 2 2037-04-17 Fixed 5.302000000000 N N N N N N Allegro CLO Ltd 635400EBXLHIKFL2MP73 01750DAC5 2100000.000000000000 PA USD 497156.100000000000 1.8433559522 Long ABS-CBDO CORP KY N 2 2031-06-13 Variable .000000000000 N N N N N N AGNC INVESTMENT CORP 5TRACI5HRMELWV32OF39 00123Q872 49521.000000000000 NS USD 1137002.160000000000 4.2157779001 Long EP CORP US N 1 N N N AASET 2021-1 Trust N/A 00038PAC4 1769259.000000000000 PA USD 1343526.090000000000 4.9815275623 Long ABS-O CORP US N 2 2041-11-16 Fixed 5.822000000000 N N N N N N Zais CLO 6 LTD 549300ZPQFDVEE67IB71 98887UAA3 1000000.000000000000 PA USD 769478.000000000000 2.8530714023 Long ABS-CBDO CORP KY N 2 2029-07-15 Floating 12.590170000000 N N N N N N Voya CLO Ltd N/A 92917BAC8 1100000.000000000000 PA USD 214500.000000000000 0.7953233436 Long ABS-CBDO CORP KY N 2 2031-04-19 Variable .000000000000 N N N N N N Vibrant CLO Ltd 5493007UH0SOAZ6NCZ28 92557RAC8 1200000.000000000000 PA USD 34965.600000000000 0.1296454914 Long ABS-CBDO CORP KY N 3 2031-01-20 Variable .000000000000 N N N N N N Venture CDO Ltd 549300UP09C89Q3HWD39 92325RAE5 600000.000000000000 PA USD 53391.000000000000 0.1979632104 Long ABS-CBDO CORP KY N 3 2031-07-18 Variable .000000000000 N N N N N N Neuberger Berman CLO Ltd 549300MYVO80EQUJK294 64133CAE9 5000000.000000000000 PA USD 660485.000000000000 2.4489470331 Long ABS-CBDO CORP KY N 3 2033-01-19 Fixed 3.640000000000 N N N N N N MFA FINANCIAL INC YW72IMH2RRC8Z1TGLG58 55272X508 11334.000000000000 NS USD 251388.120000000000 0.9320971568 Long EP CORP US N 1 N N N Legacy Mortgage Asset Trust N/A 52472WAB5 1695753.000000000000 PA USD 1608966.500000000000 5.9657278160 Long ABS-MBS CORP US N 2 2070-01-28 Variable 5.350000000000 N N N N N N JP Morgan Mortgage Trust N/A 466247E41 23427.000000000000 PA USD 17581.000000000000 0.0651868518 Long ABS-MBS CORP US N 2 2036-02-25 Variable 5.760000000000 N N N N N N IndyMac INDX Mortgage Loan Tru N/A 45661HAC1 57578.000000000000 PA USD 51279.750000000000 0.1901351153 Long ABS-MBS CORP US N 2 2036-09-25 Variable 3.500000000000 N N N N N N HarborView Mortgage Loan Trust N/A 41161PHS5 3317.000000000000 PA USD 2861.370000000000 0.0106093909 Long ABS-MBS CORP US N 2 2034-12-19 Variable 7.120000000000 N N N N N N Greywolf CLO Ltd 5493008JNE27URH1VF66 39810JAL0 1250000.000000000000 PA USD 502168.750000000000 1.8619418616 Long ABS-CBDO CORP KY N 3 2034-04-17 Variable .000000000000 N N N N N N Freddie Mac - STACR 549300KB1O80CETXGJ21 35564TBE9 170000.000000000000 PA USD 196868.840000000000 0.7299505085 Long ABS-MBS CORP US N 2 2049-07-25 Floating 13.580000000000 N N N N N N Freddie Mac - STACR 5493003FQV7GR462GO02 35565HBE4 1000000.000000000000 PA USD 1080138.000000000000 4.0049369031 Long ABS-MBS CORP US N 2 2050-01-25 Floating 10.684870000000 N N N N N N Freddie Mac - STACR 5493000ITBJ4KEFYWF83 35565LBE5 1000000.000000000000 PA USD 1170000.000000000000 4.3381273288 Long ABS-MBS CORP US N 2 2050-03-25 Floating 13.034870000000 N N N N N N Freddie Mac - STACR 5493000ISUYHCRLRBE46 35564KFH7 1000000.000000000000 PA USD 1151875.000000000000 4.2709234332 Long ABS-MBS CORP US N 2 2033-10-25 Floating 11.570390000000 N N N N N N Fortress Credit BSL Limited 254900I65EXTP3Y16W49 34966EAG5 1230000.000000000000 PA USD 1230000.000000000000 4.5605953969 Long ABS-CBDO CORP JE N 3 2037-04-24 Floating .000000000000 N N N N N N Fannie Mae - CAS N/A 20753YAL6 1080000.000000000000 PA USD 1230356.520000000000 4.5619173022 Long ABS-MBS CORP US N 2 2042-03-25 Floating 14.820000000000 N N N N N N Fannie Mae - CAS N/A 20754AAJ2 1000000.000000000000 PA USD 1046033.000000000000 3.8784823454 Long ABS-MBS CORP US N 2 2041-12-25 Floating 10.820000000000 N N N N N N Diamond CLO 2019-1 LLC N/A 25257BAA0 1000000.000000000000 PA USD 985305.000000000000 3.6533149980 Long ABS-CBDO CORP KY N 2 2029-04-25 Floating 13.636280000000 N N N N N N Countrywide Home Loans N/A 12669EF76 50158.000000000000 PA USD 45565.240000000000 0.1689468486 Long ABS-MBS CORP US N 2 2033-12-19 Variable 5.250000000000 N N N N N N Countrywide Home Loans N/A 12669DBA5 255983.000000000000 PA USD 243507.240000000000 0.9028764210 Long ABS-MBS CORP US N 3 2032-11-25 Fixed 6.250000000000 N N N N N N Countrywide Alternative Loan T N/A 12668EAD9 135674.000000000000 PA USD 75779.210000000000 0.2809742409 Long ABS-MBS CORP US N 2 2036-09-25 Fixed 6.500000000000 N N N N N N CHCP 2021-FL1 Ltd. N/A 12546JAJ3 1100000.000000000000 PA USD 1069371.600000000000 3.9650172330 Long ABS-CBDO CORP KY N 2 2038-02-15 Floating 8.441150000000 N N N N N N Bluemountain CLO Ltd N/A 09629WAE1 1000000.000000000000 PA USD 77483.000000000000 0.2872915554 Long ABS-CBDO CORP KY N 3 2031-08-15 Variable .000000000000 N N N N N N Blackbird Capital Aircraft N/A 09229CAB5 753070.000000000000 PA USD 656206.550000000000 2.4330833913 Long ABS-O CORP US N 2 2046-07-15 Fixed 3.446000000000 N N N N N N Bear Stearns Mortgage Funding N/A 07401MAG6 189070.000000000000 PA USD 181512.170000000000 0.6730110301 Long ABS-MBS CORP US N 3 2037-02-25 Floating 5.840000000000 N N N N N N ANNALY CAPITAL MGMT 2DTL0G3FPRYUT58TI025 035710862 1594.000000000000 NS USD 39387.740000000000 0.1460419071 Long EP CORP US N 1 N N N 2024-05-13 Ellington Income Opportunities Fund /s/ Christopher Moran Christopher Moran Treasurer XXXX