NPORT-P false 0001751156 XXXXXXXX Ellington Income Opportunities Fund 811-23389 0001751156 549300AZITG6Y38UKP98 8500 Normandale Lake Blvd Suite 1900 Minneapolis 55437 952-897-5363 Ellington Income Opportunities Fund 549300AZITG6Y38UKP98 2023-12-31 2023-03-31 N 42385922.840000000000 15484625.870000000000 26901296.970000000000 0.000000000000 0.000000000000 13633306.250000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 616500.000000000000 0.000000000000 0.000000000000 1108840.860000000000 USD N AASET 2021-1 Trust N/A 00038PAC4 2133160.000000000000 PA USD 933927.190000000000 3.4716809046 Long ABS-O CORP US N 2 2041-11-16 Fixed 5.822000000000 N N N N N N AGNC INVESTMENT CORP 5TRACI5HRMELWV32OF39 00123Q872 49521.000000000000 NS USD 966154.710000000000 3.5914800356 Long EP CORP US N 1 N N N AMSR Trust N/A 00180AAH2 1000000.000000000000 PA USD 946063.000000000000 3.5167932649 Long ABS-O CORP US N 2 2037-04-17 Fixed 5.302000000000 N N N N N N AMSR Trust N/A 00180AAJ8 1310000.000000000000 PA USD 1278207.610000000000 4.7514720626 Long ABS-O CORP US N 2 2037-04-17 Fixed 8.193000000000 N N N N N N ACREC 2021-FL1 Ltd. N/A 00500RAL9 1300000.000000000000 PA USD 1199420.300000000000 4.4585965552 Long ABS-CBDO CORP KY N 2 2036-10-16 Floating 7.708570000000 N N N N N N AIR CANADA 2020-1C PTT N/A 008911BD0 650000.000000000000 PA USD 691330.320000000000 2.5698772842 Long DBT CORP CA N 2 2026-07-15 Fixed 10.500000000000 N N N N N N Raistone - First Brands Supply Chain Finance Program 04/05/23 N/A N/A 900743.000000000000 PA USD 899260.650000000000 3.3428152219 Long LON CORP US N 3 2023-04-05 Fixed .000000000000 N N N N N N Raistone - First Brands Supply Chain Finance Program 05/24/23 N/A N/A 1150012.000000000000 PA USD 1129785.180000000000 4.1997424186 Long LON CORP US N 3 2023-05-24 Fixed .000000000000 N N N N N N SBA_JVB_03 N/A N/A 9220775.000000000000 PA USD 798021.160000000000 2.9664783854 Long LON CORP US N 3 2035-05-01 Fixed 2.560000000000 N N N N N N ANN 08/09/32 @ 2.61% N/A N/A 1 NC USD 85895.57 0.3192989918 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2032-08-09 0.000000000000 USD 4365.860000000000 USD -1657000 USD 90261.43 N N N Wells Fargo Alternative Loan T N/A 94985GBB1 105508.000000000000 PA USD 98605.300000000000 0.3665447808 Long ABS-MBS CORP US N 3 2037-07-25 Fixed 6.000000000000 N N N N N N Zais CLO 6 LTD 549300ZPQFDVEE67IB71 98887UAA3 1000000.000000000000 PA USD 747008.000000000000 2.7768475283 Long ABS-CBDO CORP KY N 2 2029-07-15 Floating 11.792430000000 N N N N N N CDS - QTR 12/20/2026 v. CDX.NA.HY.37.15-25 (Senior NR) @ 5% N/A N/A 1 NC Private Investment USD -2961 -0.0110069043 N/A DCR US N 2 MORGAN STANLEY & CO. LLC 9R7GPTSO7KV3UQJZQ078 Y DEFAULT EVENT SETTLEMENT 2026-12-20 20500.000000000000 USD 0.000000000000 USD -1000000 USD -23461 N N N CROWN FINANCE US INC DIP TERM 1L SUPERP GTD SR. SECD (FUNDED) N/A N/A 600000.000000000000 PA USD 609477.000000000000 2.2656045197 Long LON CORP US N 3 2023-09-07 Fixed .000000000000 N N N N N N BIOPLAN USA INC PRIORITY TERM LOAN N/A N/A 968027.000000000000 PA USD 1001907.600000000000 3.7243839995 Long LON CORP US N 3 2027-03-08 Fixed .000000000000 N N N N N N OFSBS-2018-1A-FEE N/A N/A 1332000.000000000000 PA USD 662.000000000000 0.0024608479 Long DBT CORP CA N 3 2026-10-15 Fixed .000000000000 N N N N N N Venture CDO Ltd 549300UP09C89Q3HWD39 92325RAE5 600000.000000000000 PA USD 186000.000000000000 0.6914164778 Long ABS-CBDO CORP KY N 3 2031-07-18 Variable .000000000000 N N N N N N Venture CDO Ltd 549300A6M3BR8FZNXO79 92329UAA2 1000000.000000000000 PA USD 795532.000000000000 2.9572254486 Long ABS-CBDO CORP KY N 2 2029-04-20 Floating 12.007710000000 N N N N N N Venture CDO Ltd 549300EDZDHKTKE7JV77 92330RAC2 1100000.000000000000 PA USD 214500.000000000000 0.7973593252 Long ABS-CBDO CORP KY N 2 2028-10-20 Variable .000000000000 N N N N N N Venture CDO Ltd 549300MYRV6PEDBLPL32 92332EAB1 470000.000000000000 PA USD 162150.000000000000 0.6027590424 Long ABS-CBDO CORP KY N 2 2031-10-15 Variable .000000000000 N N N N N N Vibrant CLO Ltd 5493007UH0SOAZ6NCZ28 92557RAC8 1200000.000000000000 PA USD 180000.000000000000 0.6691127205 Long ABS-CBDO CORP KY N 3 2031-01-20 Variable .000000000000 N N N N N N Voya CLO Ltd N/A 92917BAC8 1100000.000000000000 PA USD 374943.800000000000 1.3937759225 Long ABS-CBDO CORP KY N 2 2031-04-19 Variable .000000000000 N N N N N N SOLRR Aircraft 2021-1 Limited N/A 83438LAC5 1554191.000000000000 PA USD 1259800.800000000000 4.6830485586 Long ABS-O CORP IE N 2 2046-10-15 Fixed 5.682000000000 N N N N N N Structured Adjustable Rate Mor N/A 863579G51 82349.000000000000 PA USD 74356.170000000000 0.2764036622 Long ABS-MBS CORP US N 3 2035-12-25 Variable 4.261571000000 N N N N N N Structured Asset Securities Co N/A 86359ARP0 118192.000000000000 PA USD 57887.020000000000 0.2151830080 Long ABS-MBS CORP US N 2 2033-03-25 Variable 5.500000000000 N N N N N N TPG Real Estate Finance N/A 87276WAJ2 2500000.000000000000 PA USD 2309980.000000000000 8.5868722336 Long ABS-CBDO CORP KY N 2 2038-03-15 Floating 8.308570000000 N N N N N N Tralee CLO Ltd 54930005YIOSJ9Z81114 89300GAA2 800000.000000000000 PA USD 284397.600000000000 1.0571891769 Long ABS-CBDO CORP KY N 2 2034-10-20 Variable .000000000000 N N N N N N Tralee CLO Ltd 54930005YIOSJ9Z81114 89300GAE4 50000.000000000000 PA USD 35488.100000000000 0.1319196619 Long ABS-CBDO CORP KY N 3 2034-10-20 Floating 13.697710000000 N N N N N N Progress Residential Trust N/A 74333VAS3 750000.000000000000 PA USD 665040.750000000000 2.4721512526 Long ABS-O CORP US N 2 2026-05-17 Fixed 4.750000000000 N N N N N N Raptor Aircraft Finance LLC 549300QFYP8PTWJMXQ65 75383HAA9 895699.000000000000 PA USD 722492.490000000000 2.6857161973 Long ABS-O CORP KY N 2 2044-08-23 Fixed 4.213000000000 N N N N N N Residential Funding Mtg Sec I N/A 76111XTB9 13949.000000000000 PA USD 7408.820000000000 0.0275407539 Long ABS-MBS CORP US N 3 2035-03-25 Variable 4.410000000000 N N N N N N Stonepeak N/A 78433XAE0 1201071.000000000000 PA USD 1013473.280000000000 3.7673770195 Long ABS-O CORP US N 2 2033-02-28 Fixed 7.142000000000 N N N N N N STAR 2022-SFR3 Trust N/A 78474PAN7 2020000.000000000000 PA USD 1964858.040000000000 7.3039528250 Long ABS-O CORP US N 2 2024-05-17 Floating 9.191120000000 N N N N N N SKYAF III E (Westjet) N/A 830849105 1050000.000000000000 PA USD 966000.000000000000 3.5909049332 Long ABS-O CORP US N 3 2038-07-27 Fixed .000000000000 N N N N N N MASTR Asset Securitization Tru N/A 57643MLZ5 28175.000000000000 PA USD 18911.900000000000 0.0703010714 Long ABS-MBS CORP US N 3 2036-05-25 Fixed 5.750000000000 N N N N N N Neuberger Berman CLO Ltd 549300MYVO80EQUJK294 64133CAE9 5000000.000000000000 PA USD 782690.000000000000 2.9094879733 Long ABS-CBDO CORP KY N 3 2033-01-19 Fixed 3.640000000000 N N N N N N RITHM CAPITAL CORP 549300WNTHGEO5LP2G31 64828T508 7054.000000000000 NS USD 133461.680000000000 0.4961161544 Long EP CORP US N 1 N N N OFSI Fund LTD N/A 67112NAC7 1400000.000000000000 PA USD 371000.000000000000 1.3791156628 Long ABS-CBDO CORP KY N 2 2118-07-31 Variable .000000000000 N N N N N N Peaks CLO Ltd 549300BU7U9SZMLBY924 70469YAG7 1000000.000000000000 PA USD 723011.000000000000 2.6876436508 Long ABS-CBDO CORP KY N 3 2031-07-20 Floating 9.817100000000 N N N N N N Prime Mortgage Trust N/A 74160MDA7 31471.000000000000 PA USD 17938.300000000000 0.0666819151 Long ABS-MBS CORP US N 3 2034-01-25 Variable 5.980000000000 N N N N N N Residential Asset Securitizati N/A 45660NXK6 384144.000000000000 PA USD 293216.870000000000 1.0899729865 Long ABS-MBS CORP US N 3 2034-02-25 Variable 5.600000000000 N N N N N N IndyMac INDX Mortgage Loan Tru N/A 45661HAC1 59532.000000000000 PA USD 53592.290000000000 0.1992182387 Long ABS-MBS CORP US N 2 2036-09-25 Variable 2.870000000000 N N N N N N JP Morgan Mortgage Trust N/A 466247E41 26348.000000000000 PA USD 19703.390000000000 0.0732432716 Long ABS-MBS CORP US N 3 2036-02-25 Variable 3.790000000000 N N N N N N Legacy Mortgage Asset Trust N/A 52472WAB5 1687299.000000000000 PA USD 1560821.110000000000 5.8020292172 Long ABS-MBS CORP US N 2 2070-01-28 Variable 5.360000000000 N N N N N N LoanCore 2018-CRE1 Issuer, Ltd N/A 53946MAJ6 1500000.000000000000 PA USD 1501684.500000000000 5.5822011172 Long ABS-CBDO CORP KY N 2 2028-05-15 Floating 7.634430000000 N N N N N N MFA FINANCIAL INC YW72IMH2RRC8Z1TGLG58 55272X508 11334.000000000000 NS USD 193131.360000000000 0.7179258317 Long EP CORP US N 1 N N N Freddie Mac - STACR N/A 35565LBE5 1000000.000000000000 PA USD 960000.000000000000 3.5686011759 Long ABS-MBS CORP US N 2 2050-03-25 Floating 12.445290000000 N N N N N N Greywolf CLO Ltd 5493008JNE27URH1VF66 39810JAL0 1250000.000000000000 PA USD 587500.000000000000 2.1839095738 Long ABS-CBDO CORP KY N 2 2034-04-17 Variable .000000000000 N N N N N N HarborView Mortgage Loan Trust N/A 41161PCD3 39211.000000000000 PA USD 31038.800000000000 0.1153803106 Long ABS-MBS CORP US N 2 2033-10-19 Variable 3.910000000000 N N N N N N HarborView Mortgage Loan Trust N/A 41161PDK6 257.000000000000 PA USD 256.930000000000 0.0009550841 Long ABS-MBS CORP US N 2 2034-06-19 Floating 5.020000000000 N N N N N N HarborView Mortgage Loan Trust N/A 41161PHS5 6119.000000000000 PA USD 5292.440000000000 0.0196735496 Long ABS-MBS CORP US N 3 2034-12-19 Variable 5.420000000000 N N N N N N HarborView Mortgage Loan Trust N/A 41161PPN7 406732.000000000000 PA USD 185795.060000000000 0.6906546558 Long ABS-MBS CORP US N 3 2045-06-19 Floating 4.120000000000 N N N N N N Diamond CLO 2019-1 LLC N/A 25257BAA0 1000000.000000000000 PA USD 956743.000000000000 3.5564939529 Long ABS-CBDO CORP KY N 2 2029-04-25 Floating 12.867710000000 N N N N N N Elmwood CLO I Ltd. N/A 29001QAC4 1070000.000000000000 PA USD 575298.340000000000 2.1385524298 Long ABS-CBDO CORP KY N 3 2033-10-20 Variable .000000000000 N N N N N N First Horizon Alternative Mort N/A 32051D6F4 117251.000000000000 PA USD 95240.420000000000 0.3540365363 Long ABS-MBS CORP US N 3 2034-09-25 Variable 5.100000000000 N N N N N N Freddie Mac - STACR 549300KB1O80CETXGJ21 35564TBE9 500000.000000000000 PA USD 521306.000000000000 1.9378470881 Long ABS-MBS CORP US N 2 2049-07-25 Floating 12.990000000000 N N N N N N Freddie Mac - STACR N/A 35564XBE0 800000.000000000000 PA USD 791679.200000000000 2.9429034625 Long ABS-MBS CORP US N 2 2049-09-25 Floating 12.340000000000 N N N N N N Freddie Mac - STACR 5493003FQV7GR462GO02 35565HBE4 1000000.000000000000 PA USD 910701.000000000000 3.3853423536 Long ABS-MBS CORP US N 2 2050-01-25 Floating 10.095290000000 N N N N N N Countrywide Home Loans N/A 12669DBA5 265281.000000000000 PA USD 253038.190000000000 0.9406170650 Long ABS-MBS CORP US N 3 2032-11-25 Fixed 6.250000000000 N N N N N N Countrywide Home Loans N/A 12669E5S1 250663.000000000000 PA USD 173958.580000000000 0.6466549929 Long ABS-MBS CORP US N 2 2034-02-19 Variable 4.130000000000 N N N N N N Countrywide Home Loans N/A 12669EF76 69182.000000000000 PA USD 64113.970000000000 0.2383304049 Long ABS-MBS CORP US N 2 2033-12-19 Variable 3.980000000000 N N N N N N Countrywide Home Loans N/A 12669F5C3 630098.000000000000 PA USD 484463.530000000000 1.8008928363 Long ABS-MBS CORP US N 3 2034-10-25 Fixed 6.000000000000 N N N N N N Fannie Mae - CAS N/A 20753YAL6 1080000.000000000000 PA USD 1055700.000000000000 3.9243461056 Long ABS-MBS CORP US N 2 2042-03-25 Floating 14.060000000000 N N N N N N Deutsche Mortgage Securities, N/A 251563FD9 2400.000000000000 PA USD 2124.670000000000 0.0078980207 Long ABS-MBS CORP US N 2 2034-06-25 Floating 5.190000000000 N N N N N N Bluemountain CLO Ltd N/A 09629WAE1 1000000.000000000000 PA USD 140000.000000000000 0.5204210048 Long ABS-CBDO CORP KY N 3 2031-08-15 Variable .000000000000 N N N N N N CHCP 2021-FL1 Ltd. N/A 12546JAJ3 1100000.000000000000 PA USD 1018503.200000000000 3.7860747054 Long ABS-CBDO CORP KY N 2 2038-02-15 Floating 7.773990000000 N N N N N N Countrywide Alternative Loan T N/A 12668AMJ1 234640.000000000000 PA USD 121165.750000000000 0.4504085812 Long ABS-MBS CORP US N 2 2035-11-25 Fixed 5.500000000000 N N N N N N Countrywide Alternative Loan T N/A 12668EAD9 166173.000000000000 PA USD 93473.330000000000 0.3474677452 Long ABS-MBS CORP US N 2 2036-09-25 Fixed 6.500000000000 N N N N N N Countrywide Home Loans N/A 126694G93 78042.000000000000 PA USD 47306.070000000000 0.1758505177 Long ABS-MBS CORP US N 3 2036-04-25 Fixed 6.000000000000 N N N N N N Countrywide Home Loans N/A 126694PN2 246528.000000000000 PA USD 158813.550000000000 0.5903564805 Long ABS-MBS CORP US N 3 2023-11-25 Fixed 5.250000000000 N N N N N N AIR CANADA 2013-1A PTT N/A 009089AA1 570751.000000000000 PA USD 536509.360000000000 1.9943624302 Long DBT CORP CA N 2 2025-05-15 Fixed 4.125000000000 N N N N N N Allegro CLO Ltd 635400EBXLHIKFL2MP73 01750DAC5 2100000.000000000000 PA USD 484692.600000000000 1.8017443566 Long ABS-CBDO CORP KY N 2 2031-06-13 Variable .000000000000 N N N N N N ANNALY CAPITAL MGMT 2DTL0G3FPRYUT58TI025 035710862 1594.000000000000 NS USD 37953.140000000000 0.1410829375 Long EP CORP US N 1 N N N Bear Stearns Alt-A Trust N/A 07386HZM6 627475.000000000000 PA USD 552143.890000000000 2.0524805574 Long ABS-MBS CORP US N 2 2036-01-25 Variable 3.400000000000 N N N N N N Bear Stearns Mortgage Funding N/A 07401MAG6 202456.000000000000 PA USD 195706.270000000000 0.7274975263 Long ABS-MBS CORP US N 3 2037-02-25 Floating 5.240000000000 N N N N N N Blackbird Capital Aircraft N/A 09229CAB5 938582.000000000000 PA USD 729169.390000000000 2.7105361902 Long ABS-O CORP US N 2 2046-07-15 Fixed 3.446000000000 N N N N N N USD REPO N/A N/A -596000 OU Private Investment USD -596000 -2.2155065634 Short RA CORP US N N/A Reverse repurchase Y 6.37794 2023-05-10 -596000 USD 946063 USD ABS N N N USD REPO N/A N/A -524306.25 OU Private Investment USD -524306.25 -1.9489998961 Short RA CORP US N N/A Reverse repurchase Y 5.81 2023-05-15 -524306.25 USD 691330.32 USD ABS N N N USD REPO N/A N/A -465000 OU Private Investment USD -465000 -1.7285411946 Short RA CORP US N N/A Reverse repurchase Y 5.7 2023-04-10 -465000 USD 536509.36 USD ABS N N N USD REPO N/A N/A -594000 OU Private Investment USD -594000 -2.2080719776 Short RA CORP US N N/A Reverse repurchase Y 6.71 2023-05-30 -594000 USD 1055700 USD ABS N N N USD REPO N/A N/A -444000 OU Private Investment USD -444000 -1.6504780438 Short RA CORP US N N/A Reverse repurchase Y 6.71 2023-05-30 -444000 USD 791679.2 USD ABS N N N USD REPO N/A N/A -512000 OU Private Investment USD -512000 -1.9032539605 Short RA CORP US N N/A Reverse repurchase Y 6.71 2023-05-30 -512000 USD 910701 USD ABS N N N USD REPO N/A N/A -575000 OU Private Investment USD -575000 -2.1374434126 Short RA CORP US N N/A Reverse repurchase Y 6.71 2023-05-30 -575000 USD 960000 USD ABS N N N USD REPO N/A N/A -1033000 OU Private Investment USD -1033000 -3.8399635570 Short RA CORP US N N/A Reverse repurchase Y 6.51 2023-05-30 -1033000 USD 1560821.11 USD ABS N N N USD REPO N/A N/A -410000 OU Private Investment USD -410000 -1.5240900855 Short RA CORP US N N/A Reverse repurchase Y 6.37794 2023-05-10 -410000 USD 665040.75 USD ABS N N N USD REPO N/A N/A -1473000 OU Private Investment USD -1473000 -5.4755724293 Short RA CORP US N N/A Reverse repurchase Y 6.02794 2023-05-10 -1473000 USD 1964858.04 USD ABS N N N USD REPO N/A N/A -809000 OU Private Investment USD -809000 -3.0072899493 Short RA CORP US N N/A Reverse repurchase Y 6.16517 2023-06-07 -809000 USD 1199420.3 USD ABS N N N USD REPO N/A N/A -823000 OU Private Investment USD -823000 -3.0593320497 Short RA CORP US N N/A Reverse repurchase Y 5.98354 2023-04-13 -823000 USD 1018503.2 USD ABS N N N USD REPO N/A N/A -713000 OU Private Investment USD -713000 -2.6504298317 Short RA CORP US N N/A Reverse repurchase Y 6.22 2023-04-21 -713000 USD 956743 USD ABS N N N USD REPO N/A N/A -1146000 OU Private Investment USD -1146000 -4.2600176537 Short RA CORP US N N/A Reverse repurchase Y 5.97539 2023-04-13 -1146000 USD 1501684.5 USD ABS N N N USD REPO N/A N/A -572000 OU Private Investment USD -572000 -2.1262915340 Short RA CORP US N N/A Reverse repurchase Y 6.57926 2023-06-07 -572000 USD 723011 USD ABS N N N USD REPO N/A N/A -1854000 OU Private Investment USD -1854000 -6.8918610209 Short RA CORP US N N/A Reverse repurchase Y 6.11517 2023-06-07 -1854000 USD 2309980 USD ABS N N N USD REPO N/A N/A -566000 OU Private Investment USD -566000 -2.1039877766 Short RA CORP US N N/A Reverse repurchase Y 6.39 2023-04-28 -566000 USD 795532 USD ABS N N N USD REPO N/A N/A -524000 OU Private Investment USD -524000 -1.9478614752 Short RA CORP US N N/A Reverse repurchase Y 6.553 2023-06-07 -524000 USD 747008 USD ABS N N N 2023-05-30 Ellington Income Opportunities Fund /s/ Christopher Moran Christopher Moran Treasurer XXXX