NPORT-P false 0001751156 XXXXXXXX Ellington Income Opportunities Fund 811-23389 0001751156 549300AZITG6Y38UKP98 8000 Norman Center Drive Suite 630 Minneapolis 55437 952-897-5363 Ellington Income Opportunities Fund 549300AZITG6Y38UKP98 2020-12-31 2020-09-30 N 31970551.120000000000 2634482.460000000000 29336068.660000000000 0.000000000000 0.000000000000 1935000.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 979525.660000000000 USD N AGNC INVESTMENT CORP 5TRACI5HRMELWV32OF39 00123Q500 490.000000000000 NS USD 11676.700000000000 0.0398032202 Long EP CORP US N 1 N N N AGNC INVESTMENT CORP 5TRACI5HRMELWV32OF39 00123Q609 15859.000000000000 NS USD 360792.250000000000 1.2298588955 Long EP CORP US N 1 N N N AGNC INVESTMENT CORP 5TRACI5HRMELWV32OF39 00123Q807 74.000000000000 NS USD 1685.720000000000 0.0057462369 Long EP CORP US N 1 N N N AGNC INVESTMENT CORP 5TRACI5HRMELWV32OF39 00123Q872 24392.000000000000 NS USD 539551.040000000000 1.8392070398 Long EP CORP US N 1 N N N AMSR Trust N/A 001807AJ5 1162000.000000000000 PA USD 1192719.790000000000 4.0657110665 Long ABS-O CORP US N 2 2037-09-17 Fixed 6.500000000000 N N N N N N AMSR Trust N/A 001807AK2 1000000.000000000000 PA USD 972106.000000000000 3.3136887266 Long ABS-O CORP US N 2 2037-09-17 Fixed 7.379000000000 N N N N N N Countrywide Alternative Loan T N/A 02149LAA9 510932.000000000000 PA USD 427790.720000000000 1.4582414739 Long ABS-MBS CORP US N 2 2047-03-25 Floating 1.850000000000 N N N N N N ANNALY CAPITAL MGMT 2DTL0G3FPRYUT58TI025 035710862 19408.000000000000 NS USD 406015.360000000000 1.3840142137 Long EP CORP US N 1 N N N ARMOUR RESIDENTIAL REIT 549300K0WA0EJUX74V72 042315606 2400.000000000000 NS USD 56160.000000000000 0.1914366940 Long EP CORP US N 1 N N N Banc of America Alternative Lo N/A 05948KP45 222357.000000000000 PA USD 213812.100000000000 0.7288369225 Long ABS-MBS CORP US N 2 2035-10-25 Fixed 5.500000000000 N N N N N N Banc of America Funding Corpor 54930023UHZHF7UJ8596 05953AAD5 467255.000000000000 PA USD 292086.920000000000 0.9956580188 Long ABS-MBS CORP US N 2 2037-07-25 Floating .625130000000 N N N N N N Bank N/A 06540BAC3 12441000.000000000000 PA USD 804273.330000000000 2.7415852455 Long ABS-MBS CORP US N 2 2052-10-17 Variable 1.051429000000 N N N N N N Bank N/A 06541RAC7 7900000.000000000000 PA USD 467988.100000000000 1.5952652192 Long ABS-MBS CORP US N 2 2052-12-15 Variable .875029000000 N N N N N N Bear Stearns Alt-A Trust N/A 07386HZM6 789629.000000000000 PA USD 691607.120000000000 2.3575317062 Long ABS-MBS CORP US N 2 2036-01-25 Variable 3.080000000000 N N N N N N Bear Stearns Mortgage Funding N/A 07401MAG6 319138.000000000000 PA USD 324758.880000000000 1.1070293152 Long ABS-MBS CORP US N 2 2037-02-25 Floating .340000000000 N N N N N N BENCHMARK Mortgage Trust N/A 08161NAN7 5343000.000000000000 PA USD 447396.110000000000 1.5250717988 Long ABS-MBS CORP US N 2 2053-02-15 Variable 1.210365000000 N N N N N N Black Diamond CLO Ltd 5493007G2MY8BU716V78 09202QAA7 500000.000000000000 PA USD 414531.500000000000 1.4130438022 Long ABS-CBDO CORP KY N 2 2026-10-17 Floating 5.572880000000 N N N N N N Countrywide Alternative Loan T N/A 12667FYL3 253092.000000000000 PA USD 264295.170000000000 0.9009222506 Long ABS-MBS CORP US N 2 2035-01-25 Fixed 5.750000000000 N N N N N N Countrywide Alternative Loan T N/A 12667GKD4 317322.000000000000 PA USD 307194.970000000000 1.0471579323 Long ABS-MBS CORP US N 2 2035-06-25 Fixed 5.250000000000 N N N N N N Countrywide Alternative Loan T N/A 12668AMJ1 534030.000000000000 PA USD 364633.200000000000 1.2429518223 Long ABS-MBS CORP US N 2 2035-11-25 Fixed 5.500000000000 N N N N N N Countrywide Alternative Loan T N/A 12668BUA9 99638.000000000000 PA USD 98366.710000000000 0.3353097893 Long ABS-MBS CORP US N 2 2036-05-25 Fixed 5.500000000000 N N N N N N Countrywide Alternative Loan T N/A 12668EAD9 291075.000000000000 PA USD 173931.100000000000 0.5928916448 Long ABS-MBS CORP US N 2 2036-09-25 Fixed 6.500000000000 N N N N N N Countrywide Alternative Loan T N/A 12668PAL6 283465.000000000000 PA USD 237437.090000000000 0.8093691515 Long ABS-MBS CORP US N 2 2046-12-20 Floating 2.180000000000 N N N N N N Countrywide Home Loans N/A 126694G93 99729.000000000000 PA USD 85952.260000000000 0.2929917468 Long ABS-MBS CORP US N 2 2036-04-25 Fixed 6.000000000000 N N N N N N Countrywide Home Loans N/A 126694PN2 377715.000000000000 PA USD 314444.940000000000 1.0718714346 Long ABS-MBS CORP US N 2 2023-11-25 Fixed 5.250000000000 N N N N N N Countrywide Home Loans N/A 12669DBA5 375660.000000000000 PA USD 378177.650000000000 1.2891217783 Long ABS-MBS CORP US N 2 2032-11-25 Fixed 6.250000000000 N N N N N N Countrywide Home Loans N/A 12669E5S1 409943.000000000000 PA USD 294150.140000000000 1.0026910675 Long ABS-MBS CORP US N 2 2034-02-19 Variable 3.790000000000 N N N N N N Countrywide Home Loans N/A 12669EF76 146988.000000000000 PA USD 145127.080000000000 0.4947052779 Long ABS-MBS CORP US N 2 2033-12-19 Variable 2.830000000000 N N N N N N Countrywide Home Loans N/A 12669F5C3 872002.000000000000 PA USD 725430.760000000000 2.4728288184 Long ABS-MBS CORP US N 2 2034-10-25 Fixed 6.000000000000 N N N N N N Chase Mortgage Finance Corpora N/A 16163CAH5 162723.000000000000 PA USD 148532.450000000000 0.5063134114 Long ABS-MBS CORP US N 2 2036-09-25 Variable 3.245593000000 N N N N N N Credit Suisse Mortgage Trust N/A 225470UN1 231717.000000000000 PA USD 225560.430000000000 0.7688843131 Long ABS-MBS CORP US N 2 2036-02-25 Fixed 5.500000000000 N N N N N N Cutwater Ltd 254900ANNY7OR6XQT028 23222XAQ4 600000.000000000000 PA USD 555260.400000000000 1.8927566827 Long ABS-CBDO CORP KY N 2 2027-01-15 Floating 4.025000000000 N N N N N N Delta Funding Home Equity Loan N/A 24763LGX2 293630.000000000000 PA USD 247027.810000000000 0.8420617393 Long ABS-MBS CORP US N 3 2030-08-15 Variable 8.860000000000 N N N N N N Deutsche Mortgage Securities, N/A 251563FD9 13289.000000000000 PA USD 11947.050000000000 0.0407247820 Long ABS-MBS CORP US N 2 2034-06-25 Floating .490000000000 N N N N N N First Horizon Alternative Mort N/A 32051D6F4 160811.000000000000 PA USD 124940.040000000000 0.4258922402 Long ABS-MBS CORP US N 2 2034-09-25 Variable 2.470000000000 N N N N N N Grand Avenue CRE 2019-FL1 Ltd. N/A 38521VAJ0 650000.000000000000 PA USD 624000.000000000000 2.1270743781 Long ABS-CBDO CORP KY N 2 2037-06-15 Floating 2.952380000000 N N N N N N Grayson CLO Ltd N/A 389669AE2 15008.000000000000 PA USD 14876.910000000000 0.0507120098 Long ABS-CBDO CORP KY N 2 2021-11-01 Floating 1.801000000000 N N N N N N Halcyon Loan Advisors Funding 5493007BSG4LRQVLD578 40537YAN3 500000.000000000000 PA USD 407174.000000000000 1.3879637545 Long ABS-CBDO CORP KY N 2 2025-08-01 Floating 4.051000000000 N N N N N N Halcyon Loan Advisors Funding 5493006GMMSBMRMTK635 40538KAS1 1100000.000000000000 PA USD 933750.400000000000 3.1829431913 Long ABS-CBDO CORP KY N 2 2027-07-25 Floating 3.344500000000 N N N N N N HarborView Mortgage Loan Trust N/A 41161PCD3 79950.000000000000 PA USD 77424.250000000000 0.2639216962 Long ABS-MBS CORP US N 2 2033-10-19 Variable 3.900000000000 N N N N N N HarborView Mortgage Loan Trust N/A 41161PDK6 10402.000000000000 PA USD 10444.450000000000 0.0356027596 Long ABS-MBS CORP US N 2 2034-06-19 Floating .670000000000 N N N N N N HarborView Mortgage Loan Trust N/A 41161PHS5 22853.000000000000 PA USD 20882.610000000000 0.0711840780 Long ABS-MBS CORP US N 2 2034-12-19 Variable 3.440000000000 N N N N N N HarborView Mortgage Loan Trust N/A 41161PPN7 466072.000000000000 PA USD 275816.490000000000 0.9401958156 Long ABS-MBS CORP US N 2 2045-06-19 Floating 2.530000000000 N N N N N N IndyMac INDX Mortgage Loan Tru N/A 45660N5H4 88188.000000000000 PA USD 77900.900000000000 0.2655464879 Long ABS-MBS CORP US N 2 2034-12-25 Floating .920000000000 N N N N N N Residential Asset Securitizati N/A 45660NXK6 447949.000000000000 PA USD 441550.040000000000 1.5051438729 Long ABS-MBS CORP US N 2 2034-02-25 Variable 5.600000000000 N N N N N N IndyMac INDX Mortgage Loan Tru N/A 45661EAF1 57988.000000000000 PA USD 48674.990000000000 0.1659219937 Long ABS-MBS CORP US N 2 2046-02-25 Floating .350000000000 N N N N N N IndyMac INDX Mortgage Loan Tru N/A 45661HAC1 317894.000000000000 PA USD 306568.590000000000 1.0450227450 Long ABS-MBS CORP US N 2 2036-09-25 Variable 2.780000000000 N N N N N N IndyMac INDX Mortgage Loan Tru N/A 45661HAK3 3468.000000000000 PA USD 3555.190000000000 0.0121188358 Long ABS-MBS CORP US N 2 2036-09-25 Variable 3.080000000000 N N N N N N JFIN CLO Ltd 549300CNL7WAJ1GWHW38 46617EAG2 1000000.000000000000 PA USD 951587.000000000000 3.2437441125 Long ABS-CBDO CORP KY N 2 2025-04-21 Floating 3.921750000000 N N N N N N JFIN CLO Ltd 254900EDKPQVHB85JR43 46617NAG2 1400000.000000000000 PA USD 1320235.000000000000 4.5003814768 Long ABS-CBDO CORP KY N 2 2026-07-20 Floating 3.521750000000 N N N N N N JFIN CLO Ltd 254900BHRGJCLMGCWF45 46617YAZ6 560000.000000000000 PA USD 509054.560000000000 1.7352514609 Long ABS-CBDO CORP KY N 2 2026-03-15 Floating 2.900380000000 N N N N N N JP Morgan Mortgage Trust N/A 466247E41 38051.000000000000 PA USD 35708.770000000000 0.1217230925 Long ABS-MBS CORP US N 2 2036-02-25 Variable 3.230000000000 N N N N N N JP Morgan Mortgage Trust N/A 46631JAL2 224940.000000000000 PA USD 214498.500000000000 0.7311767043 Long ABS-MBS CORP US N 2 2037-06-25 Variable 3.390000000000 N N N N N N KREF 2018--FL1 Ltd. 549300N45646UZ8P3S07 48275PAJ0 300000.000000000000 PA USD 288000.000000000000 0.9817266360 Long ABS-CBDO CORP KY N 2 2036-06-15 Floating 2.700500000000 N N N N N N MFA FINANCIAL INC YW72IMH2RRC8Z1TGLG58 55272X508 12508.000000000000 NS USD 229897.040000000000 0.7836668323 Long EP CORP US N 1 N N N MASTR Asset Securitization Tru N/A 57643MLZ5 44790.000000000000 PA USD 39639.070000000000 0.1351205932 Long ABS-MBS CORP US N 2 2036-05-25 Fixed 5.750000000000 N N N N N N Neuberger Berman CLO Ltd 549300MYVO80EQUJK294 64133CAE9 5000000.000000000000 PA USD 1284550.000000000000 4.3787394108 Long ABS-CBDO CORP KY N 2 2033-01-19 Fixed 3.640000000000 N N N N N N NEW RESIDENTIAL INV CORP 549300WNTHGEO5LP2G31 64828T508 19561.000000000000 NS USD 368724.850000000000 1.2568993285 Long EP CORP US N 1 N N N NEW YORK MORTGAGE TRUST 549300JFGR0M7ULHWG48 649604873 1144.000000000000 NS USD 22685.520000000000 0.0773297890 Long EP CORP US N 1 N N N Nomura Asset Acceptance Corpor N/A 65535VSJ8 279579.000000000000 PA USD 131858.810000000000 0.4494767568 Long ABS-MBS CORP US N 2 2036-01-25 Variable 5.515000000000 N N N N N N Nomura Asset Acceptance Corpor N/A 65536PAB6 499034.000000000000 PA USD 174350.680000000000 0.5943218978 Long ABS-MBS CORP US N 2 2036-05-25 Variable 5.890000000000 N N N N N N Ocean Trails CLO 549300TXL5AHG4X9CX68 67514TAC8 876356.000000000000 PA USD 595921.800000000000 2.0313621668 Long ABS-CBDO CORP KY N 3 2025-08-13 Floating 6.153500000000 N N N N N N PFP III N/A 69346TAJ3 800000.000000000000 PA USD 750330.400000000000 2.5577060399 Long ABS-MBS CORP KY N 2 2036-04-14 Floating 2.802130000000 N N N N N N PENNYMAC MTGE INVESTMENT 549300BSSOQO1ZWDUJ97 70931T400 4000.000000000000 NS USD 90400.000000000000 0.3081530830 Long EP CORP US N 1 N N N Prime Mortgage Trust N/A 74160MDA7 88672.000000000000 PA USD 49331.690000000000 0.1681605350 Long ABS-MBS CORP US N 2 2034-01-25 Variable 6.040000000000 N N N N N N Prime Mortgage Trust N/A 74161BAB1 368018.000000000000 PA USD 324607.230000000000 1.1065123748 Long ABS-MBS CORP US N 2 2036-06-25 Fixed 6.250000000000 N N N N N N Residential Funding Mtg Sec I N/A 76111XTB9 18203.000000000000 PA USD 10746.830000000000 0.0366335044 Long ABS-MBS CORP US N 2 2035-03-25 Variable 4.530000000000 N N N N N N Structured Adjustable Rate Mor N/A 863579G51 189927.000000000000 PA USD 177688.720000000000 0.6057005186 Long ABS-MBS CORP US N 2 2035-12-25 Variable 3.923591000000 N N N N N N Structured Asset Securities Co N/A 86359ARP0 109310.000000000000 PA USD 30110.830000000000 0.1026409856 Long ABS-MBS CORP US N 2 2033-03-25 Variable 2.560000000000 N N N N N N TICP CLO Ltd N/A 87249TAJ3 1010000.000000000000 PA USD 924521.680000000000 3.1514845793 Long ABS-CBDO CORP KY N 2 2028-04-20 Floating 3.221750000000 N N N N N N Terwin Mortgage Trust N/A 881561CH5 113037.000000000000 PA USD 111488.420000000000 0.3800387206 Long ABS-MBS CORP US N 2 2033-11-25 Floating 1.198130000000 N N N N N N TWO HARBORS INV CORP 549300ZUIBT6KH4HU823 90187B309 4282.000000000000 NS USD 88508.940000000000 0.3017068886 Long EP CORP US N 1 N N N TWO HARBORS INV CORP 549300ZUIBT6KH4HU823 90187B507 10472.000000000000 NS USD 204413.440000000000 0.6967990236 Long EP CORP US N 1 N N N VMC Finance LLC N/A 91834PAJ4 677822.000000000000 PA USD 622610.620000000000 2.1223382970 Long ABS-MBS CORP US N 2 2036-09-15 Floating 2.800500000000 N N N N N N Wachovia Mortgage Loan Trust, N/A 92977YAA9 261286.000000000000 PA USD 254971.130000000000 0.8691387144 Long ABS-MBS CORP US N 2 2035-08-20 Variable 3.000000000000 N N N N N N Washington Mutual Mortgage Pas N/A 9393366V0 539100.000000000000 PA USD 423244.140000000000 1.4427432145 Long ABS-MBS CORP US N 2 2035-06-25 Floating .740000000000 N N N N N N WAMU Mortgage Pass-Through Cer N/A 939336CS0 154430.000000000000 PA USD 149349.330000000000 0.5090979699 Long ABS-MBS CORP US N 2 2032-10-25 Variable 4.200000000000 N N N N N N Wells Fargo Mortgage Backed Se N/A 94984MAM6 214415.000000000000 PA USD 195217.380000000000 0.6654517422 Long ABS-MBS CORP US N 2 2036-10-25 Variable 2.940000000000 N N N N N N Wells Fargo Alternative Loan T N/A 94984UAL0 456732.000000000000 PA USD 434127.320000000000 1.4798415051 Long ABS-MBS CORP US N 2 2037-07-25 Variable 3.350000000000 N N N N N N Wells Fargo Alternative Loan T N/A 94985GBB1 169779.000000000000 PA USD 167820.670000000000 0.5720625757 Long ABS-MBS CORP US N 2 2037-07-25 Fixed 6.000000000000 N N N N N N Whitehorse Ltd 549300X9MCOC3M41BS71 96525VAB1 149664.000000000000 PA USD 146518.840000000000 0.4994494719 Long ABS-CBDO CORP KY N 2 2025-11-24 Floating 5.056130000000 N N N N N N GL Funding Fund 1, LLC (Gacovino - Mass Tort Receivables) - 20% PIK Coupon - 7/31/2022 Maturity N/A N/A 816018.000000000000 PA USD 790251.810000000000 2.6937890661 Long LON CORP US N 3 2022-07-31 Fixed 20 N N N N N N SBA_JVB_03 N/A N/A 10180354.000000000000 PA USD 957217.930000000000 3.2629386749 Long LON CORP US N 3 2035-05-01 Fixed 2.560000000000 N N N N N N TAX LIEN - 1829 S 54TH AVE CICERO IL 9.6% N/A N/A 1015533.000000000000 PA USD 1015532.800000000000 3.4617208317 Long US N 3 N N N CF Opportunities Fund III LLC, (Wagstaff/Roundup Mass-Tort) - 17.5% Coupon N/A N/A 900000.000000000000 PA USD 500000.000000000000 1.7043865209 Long LON CORP US N 3 2022-08-23 Fixed 17.50 N N N N N N USD REPO N/A N/A -1935000.000000000000 OU Private Investment USD -1935000.000000000000 -6.5959758358 Short RA CORP US N N/A Reverse repurchase Y 3.30748 2020-12-02 1935000 USD 3235237.98 USD ABS N N N 2020-11-24 Ellington Income Opportunities Fund /s/ Christopher Moran Christopher Moran Treasurer XXXX