NPORT-P false 0001751156 XXXXXXXX Ellington Income Opportunities Fund 811-23389 0001751156 549300AZITG6Y38UKP98 8500 Normandale Lake Blvd Suite 1900 Minneapolis 55437 952-897-5395 Ellington Income Opportunities Fund 549300AZITG6Y38UKP98 2025-12-31 2025-09-30 N 46686253.390000000000 8870238.410000000000 37816014.980000000000 0.000000000000 0.000000000000 6814000.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 4866749.440000000000 USD N N/A N/A USD REPO N/A N/A -894000 OU Private Investment USD -894000 -2.3640777604 Short RA CORP US N N/A Reverse repurchase Y 5.28 2025-10-06 -894000 USD -894000 USD ABS N N N USD REPO N/A N/A -736000 OU Private Investment USD -736000 -1.9462653598 Short RA CORP US N N/A Reverse repurchase Y 5.6724 2025-10-16 -736000 USD -736000 USD ABS N N N USD REPO N/A N/A -720000 OU Private Investment USD -720000 -1.9039552433 Short RA CORP US N N/A Reverse repurchase Y 5.33175 2025-12-09 -720000 USD -720000 USD ABS N N N USD REPO N/A N/A -915000 OU Private Investment USD -915000 -2.4196097883 Short RA CORP US N N/A Reverse repurchase Y 5.12 2025-11-10 -915000 USD -915000 USD ABS N N N USD REPO N/A N/A -809000 OU Private Investment USD -809000 -2.1393052664 Short RA CORP US N N/A Reverse repurchase Y 5.16 2025-10-27 -809000 USD -809000 USD ABS N N N USD REPO N/A N/A -1050000 OU Private Investment USD -1050000 -2.7766013964 Short RA CORP US N N/A Reverse repurchase Y 5.2 2025-11-05 -1050000 USD -1050000 USD ABS N N N USD REPO N/A N/A -1007000 OU Private Investment USD -1007000 -2.6628929583 Short RA CORP US N N/A Reverse repurchase Y 4.83 2025-11-18 -1007000 USD -1007000 USD ABS N N N USD REPO N/A N/A -683000 OU Private Investment USD -683000 -1.8061130988 Short RA CORP US N N/A Reverse repurchase Y 5.41 2025-10-23 -683000 USD -683000 USD ABS N N N ANN 08/09/32 @ 2.61% N/A N/A 1 NC USD -18093.82 -0.0478469770 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2032-08-09 0.000000000000 USD 31702.330000000000 USD 339223 USD 13608.510000000002 N N N ANN 6/17/2031 @ 3.888500% N/A N/A 1 NC USD -15673.45 -0.0414465935 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2031-06-17 0.000000000000 USD 0.000000000000 USD -650000 USD -15673.45 N N N ANN 2/25/2027 @ 4.037500% N/A N/A 1 NC USD -9961 -0.0263406919 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2027-02-25 0.000000000000 USD 0.000000000000 USD -1400000 USD -9961 N N N SWAP25-1248 N/A N/A 1 NC USD -3999.07 -0.0105750699 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2030-08-12 0.000000000000 USD 0.000000000000 USD -1130000 USD -3999.07 N N N ANN 09/02/30 @ 3.3332% N/A N/A 1 NC USD -2252.65 -0.0059568677 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2030-09-02 0.000000000000 USD 0.000000000000 USD 1017000 USD -2252.65 N N N ZAIS6-2017-1A-FEE N/A N/A 1460000.000000000000 PA USD .000000000000 0.0000000000 Long DBT CORP CA N 3 2029-07-15 Fixed .000000000000 N N N N N N Zais CLO 6 LTD 549300ZPQFDVEE67IB71 98887UAB1 1460000.000000000000 PA USD 146.000000000000 0.0003860798 Long ABS-CBDO CORP KY N 2 2029-07-15 Variable .000000000000 N N N N N N Zais CLO 6 LTD 549300ZPQFDVEE67IB71 98887UAA3 1022084.000000000000 PA USD 996804.000000000000 2.6359308365 Long ABS-CBDO CORP KY N 2 2029-07-15 Floating 11.579160000000 N N N N N N Voya CLO Ltd N/A 92917BAC8 1100000.000000000000 PA USD 88000.000000000000 0.2327056408 Long ABS-CBDO CORP KY N 3 2031-04-19 Variable .000000000000 N N N N N N Vibrant CLO Ltd 5493007UH0SOAZ6NCZ28 92557RAC8 1200000.000000000000 PA USD 120.000000000000 0.0003173259 Long ABS-CBDO CORP KY N 2 2031-01-20 Variable .000000000000 N N N N N N Venture CDO Ltd 549300UP09C89Q3HWD39 92325RAE5 600000.000000000000 PA USD 60.000000000000 0.0001586629 Long ABS-CBDO CORP KY N 2 2031-07-18 Variable .000000000000 N N N N N N Venture CDO Ltd 549300MYRV6PEDBLPL32 92332EAB1 470000.000000000000 PA USD 3525.000000000000 0.0093214475 Long ABS-CBDO CORP KY N 3 2031-10-15 Variable .000000000000 N N N N N N Venture CDO Ltd 549300EDZDHKTKE7JV77 92330RAC2 1100000.000000000000 PA USD 110.000000000000 0.0002908821 Long ABS-CBDO CORP KY N 3 2028-10-20 Variable .000000000000 N N N N N N Tralee CLO Ltd 54930005YIOSJ9Z81114 89300GAE4 50000.000000000000 PA USD 36938.250000000000 0.0976788538 Long ABS-CBDO CORP KY N 3 2034-10-20 Floating 13.477100000000 N N N N N N Tralee CLO Ltd 54930005YIOSJ9Z81114 89300GAA2 800000.000000000000 PA USD 87968.800000000000 0.2326231361 Long ABS-CBDO CORP KY N 3 2034-10-20 Variable .000000000000 N N N N N N Tralee CDO Ltd 5493008UP9ZP8RMZTC21 89289EBW3 1250000.000000000000 PA USD 1244167.500000000000 3.2900544932 Long ABS-CBDO CORP KY N 2 2032-10-25 Floating 8.418460000000 N N N N N N Structured Asset Securities Co N/A 86359ARP0 118192.000000000000 PA USD 78089.150000000000 0.2064975647 Long ABS-MBS CORP US N 3 2033-03-25 Variable 5.980000000000 N N N N N N Stonepeak N/A 78433XAE0 400746.000000000000 PA USD 352741.340000000000 0.9327829497 Long ABS-O CORP US N 2 2033-02-28 Fixed 7.142000000000 N N N N N N Stifel SBA IO Trust N/A 86063CAA4 26764924.000000000000 PA USD 1132263.360000000000 2.9941371681 Long ABS-MBS CORP US N 3 2038-08-15 Variable 1.835620000000 N N N N N N STAR 2022-SFR3 Trust N/A 78474PAN7 959724.000000000000 PA USD 962686.300000000000 2.5457105951 Long ABS-O CORP US N 2 2039-05-17 Floating 8.650160000000 N N N N N N SOLRR Aircraft 2021-1 Limited N/A 83438LAC5 784318.000000000000 PA USD 759199.830000000000 2.0076145792 Long ABS-O CORP IE N 2 2046-10-15 Fixed 5.682000000000 N N N N N N SKYAF III E (Westjet) N/A 830849105 1050000.000000000000 PA USD 997500.000000000000 2.6377713266 Long ABS-O CORP US N 3 2038-07-27 Fixed .000000000000 N N N N N N SIRVA WORLDWIDE INC EXIT FACILITY N/A N/A 1020000.000000000000 PA USD 604200.000000000000 1.5977357750 Long LON CORP US N 3 2029-02-20 Fixed .000000000000 N N N N N N SFO Commerical Mortgage Trust N/A 78432WAJ2 1000000.000000000000 PA USD 980402.000000000000 2.5925576783 Long ABS-MBS CORP US N 2 2038-05-15 Floating 7.164480000000 N N N N N N SBA_JVB_03 N/A N/A 7636409.000000000000 PA USD 607323.570000000000 1.6059956881 Long LON CORP US N 3 2035-05-01 Fixed 2.510000000000 N N N N N N Santander Bank Auto Credit-Lin N/A 80280BAF5 1470000.000000000000 PA USD 1494904.740000000000 3.9530996082 Long ABS-O CORP US N 2 2033-01-18 Fixed 8.881000000000 N N N N N N RITHM CAPITAL CORP 549300WNTHGEO5LP2G31 64828T508 7054.000000000000 NS USD 173669.480000000000 0.4592484959 Long EP CORP US N 1 N N N Residential Asset Securitizati N/A 45660NXK6 306196.000000000000 PA USD 188463.640000000000 0.4983699105 Long ABS-MBS CORP US N 3 2034-02-25 Variable 5.580000000000 N N N N N N Raptor Aircraft Finance LLC 549300QFYP8PTWJMXQ65 75383HAA9 741969.000000000000 PA USD 677809.050000000000 1.7923862426 Long ABS-O CORP KY N 2 2044-08-23 Fixed 4.213000000000 N N N N N N Countrywide Home Loans N/A 12669EF76 22384.000000000000 PA USD 20726.410000000000 0.0548085514 Long ABS-MBS CORP US N 2 2033-12-19 Variable 5.590000000000 N N N N N N Countrywide Alternative Loan T N/A 12668EAD9 131217.000000000000 PA USD 74590.280000000000 0.1972452149 Long ABS-MBS CORP US N 2 2036-09-25 Fixed 6.500000000000 N N N N N N CENTURYLINK INC TERM B 1L GTD SR. SECD N/A N/A 241304.000000000000 PA USD 230445.580000000000 0.6093862088 Long LON CORP US N 3 2027-03-15 Fixed .000000000000 N N N N N N BX Trust N/A 05594CAN4 1051144.000000000000 PA USD 1052793.800000000000 2.7839892716 Long ABS-MBS CORP US N 2 2040-06-15 Floating 8.100160000000 N N N N N N Raistone - First Brands Supply Chain Finance Program 10/01/25 N/A N/A 843941.000000000000 PA USD 548561.400000000000 1.4506060469 Long LON CORP US N 3 2025-10-01 Fixed .000000000000 N N N N N N Raistone - First Brands Supply Chain Finance Program 09/24/25 N/A N/A 744939.000000000000 PA USD 484210.530000000000 1.2804377464 Long LON CORP US N 3 2025-09-24 Fixed .000000000000 N N N N N N Progress Residential Trust N/A 74333VAS3 750000.000000000000 PA USD 740093.250000000000 1.9570894775 Long ABS-O CORP US N 2 2026-05-17 Fixed 4.750000000000 N N N N N N Prime Mortgage Trust N/A 74160MDA7 5337.000000000000 PA USD 90.720000000000 0.0002398984 Long ABS-MBS CORP US N 3 2034-01-25 Variable 5.960000000000 N N N N N N Oportun Funding LLC N/A 68377TAD0 1600000.000000000000 PA USD 1603049.600000000000 4.2390759599 Long ABS-O CORP US N 2 2033-02-08 Fixed 7.250000000000 N N N N N N OFSI Fund LTD 549300ISCSFRB3LRFG70 67112NAC7 1400000.000000000000 PA USD 10500.000000000000 0.0277660140 Long ABS-CBDO CORP KY N 3 2118-07-31 Variable .000000000000 N N N N N N OFSBS-2018-1A-FEE N/A N/A 1332000.000000000000 PA USD 133.200000000000 0.0003522317 Long DBT CORP CA N 3 2026-10-15 Fixed .000000000000 N N N N N N Neuberger Berman CLO Ltd 549300MYVO80EQUJK294 64133CAE9 5000000.000000000000 PA USD 423680.000000000000 1.1203718854 Long ABS-CBDO CORP KY N 3 2033-01-19 Fixed 3.640000000000 N N N N N N MOUNTAIN VIEW CLO 549300MWKXOHYV7Z8O91 62432UAU5 250000.000000000000 PA USD 247306.500000000000 0.6539729269 Long ABS-CBDO CORP KY N 3 2034-04-15 Floating 8.507550000000 N N N N N N MFA FINANCIAL INC YW72IMH2RRC8Z1TGLG58 55272X508 11334.000000000000 NS USD 270542.580000000000 0.7154180052 Long EP CORP US N 1 N N N MCF CLO LLC 2549007R1O92GDXNLZ38 55282EAE2 990000.000000000000 PA USD 995092.560000000000 2.6314051349 Long ABS-CBDO CORP KY N 2 2036-04-17 Floating 12.382400000000 N N N N N N Magnetite CLO Ltd 549300RI4HRUG7CFWM27 55953VAC6 1385000.000000000000 PA USD 831000.000000000000 2.1974816766 Long ABS-CBDO CORP KY N 2 2037-10-25 Variable .000000000000 N N N N N N LP LMS Asset Securitization Tr N/A 50214VAC2 914613.000000000000 PA USD 904120.920000000000 2.3908413419 Long ABS-O CORP US N 2 2033-10-17 Fixed 11.000000000000 N N N N N N LendingPoint Asset Securitizat N/A 52606YAC8 390959.000000000000 PA USD 390664.060000000000 1.0330651186 Long ABS-O CORP US N 2 2028-10-15 Fixed 7.699000000000 N N N N N N Greywolf CLO Ltd 5493008JNE27URH1VF66 39810JAL0 1250000.000000000000 PA USD 298980.000000000000 0.7906174148 Long ABS-CBDO CORP KY N 3 2034-04-17 Variable .000000000000 N N N N N N Flagship Credit Auto Trust N/A 33843VAN3 770000.000000000000 PA USD 716100.000000000000 1.8936421523 Long ABS-O CORP US N 2 2031-05-15 Fixed 8.600000000000 N N N N N N Elevation CLO Ltd 549300D7IKXB86IQMC13 28623GAE2 1500000.000000000000 PA USD 1498273.500000000000 3.9620078974 Long ABS-CBDO CORP KY N 2 2038-07-25 Floating 11.969550000000 N N N N N N DBGS Mortgage Trust N/A 23308LAJ3 1300000.000000000000 PA USD 1261356.200000000000 3.3355079869 Long ABS-MBS CORP US N 2 2036-10-15 Floating 6.564980000000 N N N N N N Crown Point CLO Ltd N/A 22846BAQ0 1000000.000000000000 PA USD 1003584.000000000000 2.6538597484 Long ABS-CBDO CORP KY N 2 2034-10-20 Floating 8.287100000000 N N N N N N Crown City CLO I 549300K60T4GC7BSX929 22823RBE8 1040000.000000000000 PA USD 1040862.160000000000 2.7524374542 Long ABS-CBDO CORP KY N 2 2038-07-20 Floating 7.163000000000 N N N N N N BX Trust N/A 05608BAS9 1000000.000000000000 PA USD 961312.000000000000 2.5420764206 Long ABS-MBS CORP US N 2 2034-04-15 Floating 7.796300000000 N N N N N N BPR Trust N/A 05592AAQ3 1000000.000000000000 PA USD 989062.000000000000 2.6154580289 Long ABS-MBS CORP US N 2 2038-09-15 Floating 8.465480000000 N N N N N N Bluemountain CLO Ltd N/A 09629WAE1 1000000.000000000000 PA USD 100.000000000000 0.0002644382 Long ABS-CBDO CORP KY N 3 2031-08-15 Variable .000000000000 N N N N N N Blackrock CLO 549300N3N5OOLMSHXG32 09263GAU1 1230000.000000000000 PA USD 1226505.570000000000 3.2433495984 Long ABS-CBDO CORP US N 2 2035-04-20 Floating 10.885490000000 N N N N N N Blackbird Capital Aircraft N/A 09229CAB5 653433.000000000000 PA USD 625709.360000000000 1.6546147454 Long ABS-O CORP US N 2 2046-07-15 Fixed 3.446000000000 N N N N N N Black Diamond CLO Ltd N/A 09203GAA8 1500000.000000000000 PA USD 1499101.500000000000 3.9641974460 Long ABS-CBDO CORP JE N 2 2035-10-25 Floating 11.818460000000 N N N N N N BDS Ltd N/A 05555MAL3 1000000.000000000000 PA USD 997825.000000000000 2.6386307508 Long ABS-CBDO CORP US N 2 2039-09-19 Floating 8.570800000000 N N N N N N Barclays Commercial Mortgage S N/A 05491VAL0 1390000.000000000000 PA USD 1198029.880000000000 3.1680489883 Long ABS-MBS CORP US N 2 2038-08-05 Variable 4.266500000000 N N N N N N AVENTIV TECHNOLOGIES LLC SECOND OUT TL N/A N/A 34168.000000000000 PA USD 34424.700000000000 0.0910320668 Long LON CORP US N 3 2025-07-31 Fixed .000000000000 N N N N N N AVENTIV TECHNOLOGIES LLC NEW MONEY LOAN N/A N/A 787669.000000000000 PA USD 829679.390000000000 2.1939894789 Long LON CORP US N 3 2030-04-24 Fixed .000000000000 N N N N N N ANNALY CAPITAL MGMT 2DTL0G3FPRYUT58TI025 035710862 1594.000000000000 NS USD 40041.280000000000 0.1058844514 Long EP CORP US N 1 N N N Allegro CLO Ltd 635400EBXLHIKFL2MP73 01750DAC5 2100000.000000000000 PA USD 23849.700000000000 0.0630677241 Long ABS-CBDO CORP KY N 3 2031-06-13 Variable .000000000000 N N N N N N Alinea CLO LTD N/A 016268AD6 1200000.000000000000 PA USD 1196770.800000000000 3.1647194995 Long ABS-CBDO CORP KY N 2 2031-07-20 Floating 10.275490000000 N N N N N N AGNC INVESTMENT CORP 5TRACI5HRMELWV32OF39 00123Q872 49521.000000000000 NS USD 1255852.560000000000 3.3209542588 Long EP CORP US N 1 N N N AASET 2021-1 Trust N/A 00038PAC4 102248.000000000000 PA USD 83326.740000000000 0.2203477549 Long ABS-O CORP US N 2 2041-11-16 Fixed 5.822000000000 N N N N N N A&D Mortgage Trust 984500E3BD374F778L95 00039GAE9 1420000.000000000000 PA USD 1431017.780000000000 3.7841580631 Long ABS-MBS CORP US N 2 2069-02-25 Variable 8.490000000000 N N N N N N JP Morgan Mortgage Trust N/A 466247E41 19108.0000 PA USD 13309.16 0.0351945069 Long ABS-MBS CORP US N 2 2036-02-25 Variable 6.3401 N N N N N N 2025-11-12 Ellington Income Opportunities Fund /s/ Michael Sabre Michael Sabre Treasurer XXXX