XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Acquisitions (Details) - Schedule of fair values of the assets acquired and liabilities
$ in Thousands
9 Months Ended
Sep. 30, 2022
USD ($)
AEL [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash $ 684
Accounts receivable 6,026
Unbilled receivable 858
Property and equipment 52
Other current and long-term assets 130
Intangible assets 13,816
Liabilities (3,065)
Net assets acquired 18,501
Consideration paid (cash and equity consideration) 24,502
Contingent earnout liability at fair value (cash) 7,045
Total Consideration 31,547
Excess consideration over the amounts assigned to the net assets acquired (goodwill) 13,046
O’Neill [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash 1,608
Accounts receivable 4,201
Property and equipment 1,049
Intangible assets 22,735
Liabilities (1,546)
Net assets acquired 28,047
Consideration paid (cash and equity consideration) 24,369
Contingent earnout liability at fair value (cash) 7,106
Total Consideration 31,475
Excess consideration over the amounts assigned to the net assets acquired (goodwill) 3,428
TranSmart [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash [1]
Accounts receivable 6,244 [1]
Unbilled receivable 1,832 [1]
Property and equipment 139 [1]
Other current and long-term assets 298 [1]
Intangible assets 23,555 [1]
Liabilities (5,062) [1]
Net assets acquired 27,006 [1]
Consideration paid (cash and equity consideration) 25,763 [1]
Contingent earnout liability at fair value (cash) 4,000 [1]
Total Consideration 29,763 [1]
Excess consideration over the amounts assigned to the net assets acquired (goodwill) 2,757 [1]
Alliance [Member]  
Business Combination, Separately Recognized Transactions [Line Items]  
Cash [1]
Accounts receivable 2,489 [1]
Unbilled receivable 2,115 [1]
Property and equipment 1,733 [1]
Other current and long-term assets 174 [1]
Intangible assets 16,314 [1]
Liabilities (3,557) [1]
Net assets acquired 19,268 [1]
Consideration paid (cash and equity consideration) 16,517 [1]
Contingent earnout liability at fair value (cash) 5,500 [1]
Total Consideration 22,017 [1]
Excess consideration over the amounts assigned to the net assets acquired (goodwill) $ 2,749 [1]
[1] The above purchase price allocation is tentative and preliminary and subject to further updates as we complete the purchase price allocation.