XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Unaudited Statements of Cash Flows - USD ($)
$ in Thousands
Apr. 01, 2022
Apr. 02, 2021
Statement of Cash Flows [Abstract]    
Net loss $ (4,418) $ (14,790)
Depreciation and amortization 6,968 4,560
Equity-based compensation expense 1,052 446
Interest expense, paid in kind   864
Loss (gain) on sale of property and equipment   11
Write-off of deferred financing costs related to debt extinguishment   15,197
Amortization of deferred financing costs 279 631
Provision for bad debts   (189)
(Increase) decrease in accounts receivable and unbilled receivable 4,003 9,536
(Increase) decrease in prepaid expenses (343) (2,691)
(Increase) decrease in other current assets (160) 1,752
(Decrease) in trade accounts payable (10,267) (5,409)
(Decrease) in accrued liabilities (7,355) (5,629)
Dividends on preferred shares accrued and not paid (5,524) (3,205)
(Increase) in other long-term assets (298) (391)
Net cash provided by (used in) operating activities (16,063) 693
Purchases of property and equipment (2,432) (691)
Purchase of business, net of cash acquired (24,757) (97)
Net cash (used in) investing activities (27,189) (788)
Proceeds from issuance of debt 44,607 461,754
Payment of loan acquisition costs   (7,560)
Repayments of debt (1,324) (294,463)
Payment of contingent earnout (1,640)
Payment of redeemable preferred stock dividends   (1,185)
Repayment of redeemable preferred stock (156,186)
Net cash provided by financing activities 41,643 2,360
Net change in cash and equivalents (1,609) 2,265
Cash and equivalents - beginning of period 10,697 14,062
Cash and equivalents - end of period 9,088 16,327
Supplemental information:    
Interest $ 11,344 5,656
Taxes   44
Capital assets financed   165
Contingent consideration share settled