XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Unaudited Statements of Shareholders’ Deficit - USD ($)
$ in Thousands
Class A
Common Stock
Class B
Common Stock
Additional Paid in Capital
Non- Controlling Interests
Retained Deficit
Total
Balance at Dec. 31, 2020 $ 1 $ 2 $ (37,382) $ (90,566) $ (6,203) $ (134,148)
Balance (in Shares) at Dec. 31, 2020 12,842 22,439        
Equity based compensation     446     446
Conversion of shares $ 1   (9,344) 9,344   1
Conversion of shares (in Shares) 2,315 (2,315)        
Net (loss)       (8,654) (6,136) (14,790)
Dividends on redeemable preferred stock       (3,515) (2,384) (5,899)
Balance at Apr. 02, 2021 $ 2 $ 2 (46,280) (93,391) (14,723) (154,390)
Balance (in Shares) at Apr. 02, 2021 15,157 20,124        
Balance at Dec. 31, 2021 $ 3 (102,692) (20,210) (28,591) (151,490)
Balance (in Shares) at Dec. 31, 2021 33,646 3,328        
Equity based compensation     1,706     1,706
Equity based compensation (in Shares) 62          
Conversion of shares          
Conversion of shares (in Shares) 181 (181)        
Net (loss)       (396) (4,022) (4,418)
Shares issued $ 1   15,530     15,531
Shares issued (in Shares) 1,227 186        
Balance at Apr. 01, 2022 $ 4 $ (85,456) $ (20,606) $ (32,613) $ (138,671)
Balance (in Shares) at Apr. 01, 2022 35,116 3,333