XML 23 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Statements of Shareholders' Deficit and Members' Capital - USD ($)
$ in Thousands
Class A
Common Stock
Class B
Common Stock
Additional Paid in Capital
Members' Capital
Non- Controlling Interests
Retained Deficit
Total
Balance at Dec. 31, 2019 $ 127,443 $ 127,443
Balance (in Shares) at Dec. 31, 2019            
Member distributions (21,830) (21,830)
Equity based compensation 950 9,845 10,795
Net loss prior to Atlas Business Combination       (21,047)     (21,047)
Recapitalization in connection with Atlas Business Combination $ 1 $ 2 (23,632) (94,411) (96,990)   (215,030)
Recapitalization in connection with Atlas Business Combination (in Shares) 5,767 23,974          
Net loss post Atlas Business Combination         (3,825) (2,775) (6,600)
Issuance of Common Stock     2,010   6,989   8,999
Issuance of Common Stock (in Shares) 374 777          
Conversion of shares (16,710)   16,710  
Conversion of shares (in Shares) 2,311 (2,312)          
Distribution to Noncontrolling Interests         (717)   (717)
Warrant Exchange            
Warrant Exchange (in Shares) 4,390            
Dividends on redeemable preferred stock         (12,733) (3,428) (16,161)
Balance at Dec. 31, 2020 $ 1 $ 2 (37,382) (90,566) (6,203) (134,148)
Balance (in Shares) at Dec. 31, 2020 12,842 22,439          
Equity based compensation, net of share withheld for taxes     3,042       3,042
Net loss         (9,701) (20,004) (29,705)
Issuance of Common Stock 16,007 16,007
Issuance of Common Stock (in Shares) 1,693            
Conversion of shares $ 2 $ (2) (84,359)   84,359  
Conversion of shares (in Shares) 19,111 (19,111)          
Distribution to Noncontrolling Interests         (787)   (787)
Dividends on redeemable preferred stock         (3,515) (2,384) (5,899)
Balance at Dec. 31, 2021 $ 3 $ 0 $ (102,692) $ (20,210) $ (28,591) $ (151,490)
Balance (in Shares) at Dec. 31, 2021 33,646 3,328