For the year ended

Closing Date
Through

December 31,
2021

December 31,
2020

Numerator:

Net (loss) post Atlas Business Combination

$

(29,705

)

$

(6,600

)

Provision for non-controlling interest

13,216

16,558

Redeemable preferred stock dividends

(5,899

)

(16,161

)

Net (loss) attributable to Class A common shares - basic and diluted

$

(22,388

)

$

(6,203

)

Denominator:

Weighted average shares outstanding - basic and diluted

27,799,511

6,696,473

Net (loss) per Class A common share, basic and diluted

$

(0.81

)

$

(0.93

)