Three Months Ended

Nine Months
Ended

Closing Date
Through

October 1,
2021

September 30,
2020

October 1,
2021

September 30,
2020

Numerator:

Net (loss) income post Atlas Business Combination

$

(2,526

)

$

561

$

(22,100

)

$

284

Provision for non-controlling interest

233

3,003

13,019

8,144

Redeemable preferred stock dividends

-

(4,501

)

(5,899

)

(11,278

)

Net (loss) attributable to Class A common shares - basic and diluted

$

(2,293

)

$

(937

)

$

(14,980

)

$

(2,850

)

Denominator:

Weighted average shares outstanding - basic and diluted

32,826,431

5,774,882

25,862,913

5,770,411

Net (loss) per Class A common share, basic and diluted

$

(0.07

)

$

(0.16

)

$

(0.58

)

$

(0.49

)