XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Unaudited Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jul. 02, 2021
Jun. 30, 2020
Cash flows from operating activities:    
Net (loss) $ (19,574) $ (21,324)
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation and amortization 10,499 10,327
Equity based compensation expense 1,251 10,035
Interest expense, paid in kind 3,153
Gain on sale of property and equipment (1) (1)
Write-off of deferred financing costs related to debt extinguishment 15,197 1,712
Amortization of deferred financing costs 644 984
Provision for bad debts (511) 1,465
Changes in assets & liabilities:    
Decrease in accounts receivable and unbilled receivable 2,724 1,060
(Increase) decrease in prepaid expenses (2,416) 1,166
Decrease (increase) in other current assets 1,586 (224)
Increase (decrease) in trade accounts payable 1,680 (10,142)
(Decrease) in accrued liabilities (5,252) (947)
(Decrease) in other current and long-term liabilities (180) (352)
(Increase) in other long-term assets (344) (9)
Net cash provided by (used in) operating activities 8,456 (6,250)
Cash flows from investing activities:    
Purchases of property and equipment (1,447) (2,133)
Proceeds from disposal of property and equipment 1
Purchase of business, net of cash acquired (30,999) (10,748)
Net cash (used in) investing activities (32,445) (12,881)
Cash flows from financing activities:    
Proceeds from issuance of debt 496,754 320,000
Payment of loan acquisition costs (8,543) (17,506)
Repayments of debt (294,463) (189,657)
Net payments on revolving line of credit (12,159)
Proceeds from issuance of redeemable preferred stock 141,840
Repayment of redeemable preferred stock (156,186)
Payments of redeemable preferred stock dividends (1,185) (931)
Issuance of common stock 10,229
Member distributions (21,830)
Distributions to non-controlling interests (779)
Payment to shareholders associated with Atlas Business Combination (226,318)
Payment of contingent earn-out (1,706)
Net cash provided by financing activities 21,733 15,827
Net change in cash and equivalents (2,256) (3,304)
Cash and equivalents - beginning of period 14,062 20,185
Cash and equivalents - end of period 11,806 16,881
Cash paid during the period for:    
Interest 13,830 9,009
Taxes 232
Capital assets financed 165 94
Contingent consideration share settled 2,000 1,060
Dividends due on redeemable preferred stock $ 1,819