Three Months Ended

Six Months Ended

Closing Date Through

July 2,
2020

June 30,
2020

July 2,
2021

June 30,
2020

Numerator:

Net (loss) income post Atlas Business Combination

$

(4,783

)

$

2,245

$

(19,574

)

$

(277

)

Provision for non-controlling interest

617

1,881

12,786

5,141

Redeemable preferred stock dividends

-

(4,533

)

(5,899

)

(6,777

)

Net (loss) attributable to Class A common shares - basic and diluted

$

(4,166

)

$

(407

)

$

(12,687

)

$

(1,913

)

Denominator:

Weighted average shares outstanding - basic and diluted

30,633,366

5,767,342

22,400,179

5,767,342

Net (loss) per Class A common share, basic and diluted

$

(0.14

)

$

(0.07

)

$

(0.57

)

$

(0.33

)