XML 21 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Unaudited Statements of Shareholders' Equity and Members' Capital - USD ($)
shares in Thousands, $ in Thousands
Class A Common Stock
Class B Common Stock
Additional Paid in Capital
Members’ Capital
Non- Controlling Interests
Retained Earnings
Total
Balance at Dec. 31, 2019 $ 127,443 $ 127,443
Balance (in Shares) at Dec. 31, 2019          
Member distributions (21,830) (21,830)
Equity based compensation 9,845 9,845
Net income prior to Atlas Business Combination (21,047) (21,047)
Recapitalization in connection with Atlas Business Combination $ 1 $ 2 (23,632) (94,411) (96,990)   (215,030)
Recapitalization in connection with Atlas Business Combination (in Shares) 5,767 23,974          
Net (loss) (1,451) (1,071) (2,522)
Dividends on redeemable preferred stock (1,809) (435) (2,244)
Balance at Mar. 31, 2020 $ 1 $ 2 (23,632) (100,250) (1,506) (125,385)
Balance (in Shares) at Mar. 31, 2020 5,767 23,974          
Balance at Dec. 31, 2020 $ 1 $ 2 (37,382) (90,566) (6,203) (134,148)
Balance (in Shares) at Dec. 31, 2020 12,842 22,439          
Equity based compensation 446 446
Conversion of shares $ 1 (9,344) 9,344 1
Recapitalization in connection with Atlas Business Combination (in Shares) 2,315 (2,315)          
Net (loss) (8,654) (6,136) (14,790)
Dividends on redeemable preferred stock (3,515) (2,384) (5,899)
Balance at Apr. 02, 2021 $ 2 $ 2 $ (46,280) $ (93,391) $ (14,723) $ (154,390)
Balance (in Shares) at Apr. 02, 2021 15,157 20,124