XML 20 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Unaudited Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Apr. 02, 2021
Mar. 31, 2020
Cash flows from operating activities:    
Net (loss) $ (14,790) $ (23,569)
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:    
Depreciation and amortization 4,560 5,002
Equity-based compensation expense 446 9,845
Interest expense, paid in kind 864
Loss (gain) on sale of property and equipment 11 11
Write-off of deferred financing costs related to debt extinguishment 15,197 1,712
Amortization of deferred financing costs 631 249
Provision for bad debts (189) 92
Changes in assets & liabilities:    
Decrease in accounts receivable and unbilled receivable 9,536 193
(Increase) decrease in prepaid expenses (2,691) 789
Decrease in other current assets 1,752 283
(Decrease) in trade accounts payable (5,409) (3,948)
(Decrease) in accrued liabilities (5,629) (1,248)
(Decrease) in other current and long-term liabilities (3,205) (1,956)
(Increase) in other long-term assets (391) (27)
Net cash provided by (used in) operating activities 693 (12,572)
Cash flows from investing activities:    
Purchases of property and equipment (691) (1,080)
Purchase of business, net of cash acquired (97) (10,500)
Net cash (used in) investing activities (788) (11,580)
Cash flows from financing activities:    
Proceeds from issuance of debt 461,754 302,000
Payment of loan acquisition costs (7,560) (11,886)
Repayments of debt (294,463) (171,144)
Proceeds from issuance of redeemable preferred stock 141,840
Issuance of common stock 10,229
Member distributions (21,830)
Payment to shareholders associated with Atlas Business Combination (226,318)
Payment of redeemable preferred stock dividends (1,185)
Repayment of redeemable preferred stock (156,186)
Net cash provided by financing activities 2,360 22,891
Net change in cash and equivalents 2,265 (1,261)
Cash and equivalents - beginning of period 14,062 20,185
Cash and equivalents - end of period 16,327 18,924
Cash paid during the period for:    
Interest 5,656 3,508
Taxes 44
Capital assets financed 165 157
Contingent consideration share settled 1,060
Dividends on preferred shares accrued and not paid $ 912