XML 23 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Statements of Shareholders’ Equity and Members’ Capital - USD ($)
shares in Thousands, $ in Thousands
Class A Common Stock
Class B Common Stock
Additional Paid in Capital
Members' Capital
Non-Controlling Interests
Retained Earnings
Total
Balance at Dec. 31, 2018 $ 171,794 $ 171,794
Balance (in Shares) at Dec. 31, 2018            
Member distributions   (54,365) (54,365)
Equity based compensation       1,984     1,984
Net income       8,030     8,030
Balance at Dec. 31, 2019 127,443 127,443
Balance (in Shares) at Dec. 31, 2019            
Member distributions (21,830) (21,830)
Equity based compensation     950 9,845     10,795
Net (loss) prior to Atlas Business Combination       (21,047)     (21,047)
Recapitalization in connection with Atlas Business Combination $ 1 $ 2 (23,632) (94,411) (96,990)   (215,030)
Recapitalization in connection with Atlas Business Combination (in Shares) 5,767 23,974          
Net income (loss) post Atlas Business Combination         (3,825) (2,775) (6,600)
Issuance of shares 2,010   6,989   8,999
Issuance of shares (in Shares) 374 776          
Conversion of shares (16,710)   16,710  
Conversion of shares (in Shares) 2,311 (2,311)          
Distribution to non-controlling interests         (717)   (717)
Warrant Exchange (in Shares) 4,390            
Dividends on redeemable preferred stock         (12,733) (3,428) (16,161)
Balance at Dec. 31, 2020 $ 1 $ 2 $ (37,382) $ (90,566) $ (6,203) $ (134,148)
Balance (in Shares) at Dec. 31, 2020 12,842 22,439