XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Unaudited Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities:    
Net (loss) income $ (20,764) $ 13,541
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 15,470 15,603
Equity based compensation expense 10,415 1,383
Loss (gain) on sale of property and equipment 18 (76)
Write-off of deferred financing costs related to debt extinguishment 1,712 40
Amortization of deferred financing costs 1,740 174
Provision for bad debts 1,081 351
Changes in assets & liabilities:    
(Increase) in accounts receivable and unbilled receivable (2,259) (2,899)
Decrease (increase) in prepaid expenses 209 (170)
(Increase) in other current assets (1,625) (171)
(Decrease) increase in trade accounts payable (6,353) 2,340
Increase (decrease) in accrued liabilities 4,358 (993)
Increase (decrease) in other current and long-term liabilities 6,147 (7,944)
(Increase) in other long-term assets (24) (2,487)
Net cash provided by operating activities 10,125 18,692
Cash flows from investing activities:    
Purchases of property and equipment (2,743) (6,128)
Proceeds from disposal of property and equipment 224 270
Purchase of business, net of cash acquired (12,394)
Net cash (used in) investing activities (14,913) (5,858)
Cash flows from financing activities:    
Proceeds from issuance of debt 327,000 179,316
Payment of loan acquisition costs (17,767) (1,274)
Repayments of debt (212,170) (124,130)
Proceeds from issuance of redeemable preferred stock 141,840
Payments of redeemable preferred stock dividends (4,583)
Issuance of common stock 10,229
Member distributions (21,830) (53,400)
Distributions to non-controlling interests (163)
Payment to shareholders associated with Atlas Business Combination (226,318)
Payment of contingent earn-out (2,500)
Net cash (used in) financing activities (3,762) (1,988)
Net change in cash and equivalents (8,550) 10,846
Cash and equivalents - beginning of period 20,185 6,509
Cash and equivalents - end of period 11,635 17,355
Supplemental information:    
Interest 14,873 6,880
Taxes 1,472
Capital assets financed 123
Contingent consideration share settled 1,060
Dividends due on redeemable preferred stock