XML 31 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Unaudited Statements of Shareholders' Equity and Members' Capital - USD ($)
$ in Thousands
Class A Common Stock
Class B Common Stock
Additional Paid in Capital
Members' Capital
Non- Controlling Interests
Retained Earnings
Total
Balance at beginning at Dec. 31, 2018       $ 171,794     $ 171,794
Member distributions          
Equity based compensation       56     56
Dividends on redeemable preferred stock            
Net income       735     735
Balance at ending at Mar. 31, 2019       172,585     172,585
Balance at beginning at Dec. 31, 2019       127,443     127,443
Member distributions       (21,830)     21,830
Equity based compensation       9,845     9,845
Net income prior to Atlas Business Combination       (21,047)     (21,047)
Recapitalization in connection with Atlas Business Combination $ 1 $ 2 $ (23,632) $ (94,411) $ (96,990)   (215,030)
Recapitalization in connection with Atlas Business Combination (in shares) 5,767 23,974          
Net (loss) post Atlas Business Combination         (1,451) $ (1,071) (2,522)
Dividends on redeemable preferred stock         (1,809) (435) 2,244
Balance at ending at Mar. 31, 2020 $ 1 $ 2 $ (23,632)   $ (100,250) $ (1,506) $ (125,385)
Balance at ending (in shares) at Mar. 31, 2020 5,767 23,974