XML 80 R65.htm IDEA: XBRL DOCUMENT v3.25.4
Debt - Credit Agreements (Details)
$ in Thousands
1 Months Ended 12 Months Ended
May 31, 2025
USD ($)
Apr. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
extension
Mar. 31, 2024
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
extension
Dec. 31, 2023
USD ($)
Aug. 31, 2018
USD ($)
Debt Instrument [Line Items]                  
Gain (loss) on extinguishment of debt           $ 0 $ (28,375) $ (4,337)  
Credit Facility | Line of Credit                  
Debt Instrument [Line Items]                  
Amount drawn         $ 418,700        
Debt repayments         $ 603,700        
Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Line of credit facility maximum borrowing capacity                 $ 610,000
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Minimum                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate           2.35%      
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Maximum                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate           2.10%      
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Floor                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate           0.00%      
Revolving Credit Facility | Base Rate | Minimum                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate           1.25%      
Revolving Credit Facility | Base Rate | Maximum                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate           1.00%      
Revolving Credit Facility | Credit Facility | Fed Funds Effective Rate Overnight Index Swap Rate                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate             0.50%    
Revolving Credit Facility | Credit Facility | Secured Overnight Financing Rate (SOFR) | Minimum                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate             1.125%    
Revolving Credit Facility | Credit Facility | Secured Overnight Financing Rate (SOFR) | Maximum                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate             2.00%    
Revolving Credit Facility | Credit Facility | Secured Overnight Financing Rate (SOFR) | Interest Rate Period One                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate             1.10%    
Revolving Credit Facility | Credit Facility | Secured Overnight Financing Rate (SOFR) | Interest Rate Period Two                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate             0.10%    
Revolving Credit Facility | Credit Facility | Secured Overnight Financing Rate (SOFR) Floor | Interest Rate Period One                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate             1.00%    
Revolving Credit Facility | Credit Facility | Secured Overnight Financing Rate (SOFR) Floor | Interest Rate Period Two                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate             0.00%    
Revolving Credit Facility | Credit Facility | Base Rate | Minimum                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate             0.125%    
Revolving Credit Facility | Credit Facility | Base Rate | Maximum                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate             1.00%    
Revolving Credit Facility | Credit Facility | Line of Credit                  
Debt Instrument [Line Items]                  
Line of credit facility maximum borrowing capacity       $ 1,000,000     $ 1,000,000    
Number of extension options | extension       2     2    
Length of extension options       1 year          
Debt instrument, covenant, net debt to EBITDA ratio, maximum       3.50     3.50    
Debt instrument, covenant, net debt to EBITDA ratio, step-up       4.00     4.00    
Amount drawn     $ 200,000            
Debt repayments $ 100,000 $ 100,000              
Amount available to borrow under the facility           $ 1,000,000      
Revolving Credit Facility | Credit Facility | Line of Credit | Minimum                  
Debt Instrument [Line Items]                  
Unused capacity, commitment fee percentage             0.10%    
Revolving Credit Facility | Credit Facility | Line of Credit | Maximum                  
Debt Instrument [Line Items]                  
Unused capacity, commitment fee percentage             0.325%    
Term Loans | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate           2.50%      
Term Loans | Base Rate                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate           1.50%      
Term Loans | Secured Debt                  
Debt Instrument [Line Items]                  
Debt repayments             $ 3,500,000    
Gain (loss) on extinguishment of debt             $ (27,700)    
Term Loan, Maturing October 2028 | Secured Debt                  
Debt Instrument [Line Items]                  
Senior notes                 1,500,000
Term Loan, Maturing August 2030 | Secured Debt                  
Debt Instrument [Line Items]                  
Senior notes                 $ 2,100,000
Term Loans And Amended Revolving Credit Facility | Fed Funds Effective Rate Overnight Index Swap Rate                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate           0.50%      
Term Loans And Amended Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate           1.00%      
Term Loans And Amended Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Floor                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate           0.50%      
Term Loans And Amended Revolving Credit Facility | Secured Debt | Minimum                  
Debt Instrument [Line Items]                  
Unused capacity, commitment fee percentage           0.25%      
Credit facility, stated interest percentage               8.45%  
Term Loans And Amended Revolving Credit Facility | Secured Debt | Maximum                  
Debt Instrument [Line Items]                  
Unused capacity, commitment fee percentage           0.50%      
Credit facility, stated interest percentage               7.45%