XML 54 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lease, Cost
The components of lease costs recognized in the Company's consolidated statements of operations were as follows (in thousands):
Year Ended December 31,
202420232022
Finance lease cost:
Amortization of right-of-use assets$24,308 $22,673 $24,064 
Interest9,231 7,036 2,802 
Operating lease cost15,286 16,674 20,783 
Variable lease cost and other6,190 6,329 2,691 
Total lease cost$55,015 $52,712 $50,340 
Schedule of Lease Liability Maturity
Maturities of lease liabilities as of December 31, 2024 were as follows (in thousands):
Operating
Leases
Finance
Leases
2025$16,808 $30,481 
202615,297 30,459 
202712,509 30,448 
20285,523 30,445 
20291,204 30,402 
Thereafter70 31,898 
Total lease payments51,411 184,133 
Less: amount representing interest(3,989)(27,904)
Present value of future lease payments47,422 156,229 
Less: current obligations under leases(14,814)(22,336)
Non-current lease obligations$32,608 $133,893 
Schedule of Operating Lease Assets and Liabilities
Supplemental balance sheet information related to lease liabilities was as follows:
As of December 31,
20242023
Weighted-average remaining lease term:
Finance leases6.0 years7.0 years
Operating leases3.3 years4.1 years
Weighted-average discount rate:
Finance leases5.7 %5.6 %
Operating leases5.2 %5.2 %
Supplemental cash flow information related to leases was as follows (in thousands):
Year Ended December 31,
202420232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$16,708 $17,147 $22,013 
Operating cash flows for finance leases$9,231 $7,036 $2,802 
Financing cash flows for finance leases$20,875 $20,170 $24,083