XML 34 R16.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases Leases
The Company leases real estate property under operating leases. The Company also leases networking equipment under arrangements with certain providers of IT infrastructure services which were accounted as finance leases or operating leases.
The Company’s leases do not provide a readily determinable implicit rate. Therefore, the Company estimates its incremental borrowing rate to discount the lease payments based on information available at lease commencement date or on the date of lease modification, if applicable. The Company determines its incremental borrowing rate based on the rate of interest it would have to pay to borrow on a collateralized basis with an equal lease payment amount, over a similar term, and in a similar economic environment.
Operating Leases—The Company has entered into various non-cancelable operating leases primarily for its office facilities. The most significant leases are related to the Company's corporate headquarters in Palo Alto, California. As of December 31, 2023, the remaining lease terms varied from 1.1 to 6.2 years. For certain leases, the Company has an option to extend the lease term for periods varying from 1 to 5 years. These renewal options are not considered in the remaining lease
term unless it is reasonably certain that the Company will exercise such options. For leases with an initial term greater than 12 months, the Company has recorded a right-of-use asset and lease liability representing the fixed component of the lease payments.
Further, the Company leases certain networking equipment, colocation space and office space under lease arrangements with terms 12 months or less, which are classified as short-term leases.
The table below presents the operating lease-related assets and liabilities (in thousands):
Year Ended December 31,
Balance Sheet Classification20232022
Operating lease right-of-use assets$48,210 $60,379 
Current operating lease liabilities$13,605 $14,334 
Non-current operating lease liabilities$42,905 $54,153 
Weighted-average remaining term (years)4.14.9
Weighted-average discount rate5.2 %5.1 %
The table below presents certain information related to the lease costs for operating leases which are allocated to cost of revenue, sales and marketing, research and development, and general and administrative expenses (in thousands):
Year Ended December 31,
202320222021
Operating lease cost$16,674 $20,783 $28,676 
Short-term lease cost1,406 1,272 9,683 
Variable lease cost4,923 1,419 7,862 
Total lease cost$23,003 $23,474 $46,221 
Cash paid for amounts included in the measurement of operating lease liabilities was $17.1 million, $22.0 million and $25.5 million for the years ended December 31, 2023, 2022 and 2021, respectively. Right-of-use assets acquired under operating leases was $6.5 million, $7.1 million and $6.1 million for the years ended December 31, 2023 , 2022 and 2021, respectively.
Finance Leases—The Company has entered into various non-cancelable finance leases primarily for networking equipment with weighted average remaining lease term of approximately 7.0 years. The Company has recorded a right-of-use asset and lease liability representing the fixed component of the lease payments.
The table below presents the finance lease-related assets and liabilities (in thousands):
Year Ended December 31,
20232022Balance Sheet Classification
Finance lease right-of-use assets$159,414 $65,187 Property and equipment, net
Current finance lease liabilities$19,683 $22,304 
Accrued and other current liabilities
Non-current finance lease liabilities$144,174 $44,736 Other non-current liabilities
Weighted-average remaining term (years)7.03.4
Weighted-average discount rate5.6 %5.0 %
The Company recognized depreciation expenses related to finance lease of networking equipment of $22.7 million, $24.1 million and $17.8 million for the years ended December 31, 2023, 2022 and 2021, respectively. The Company recognized interest expenses related to finance lease of networking equipment of $7.0 million, $2.8 million and $1.5 million for the years ended December 31, 2023, 2022 and 2021, respectively.
Cash paid for amounts included in the measurement of finance lease liabilities was $20.2 million, $24.1 million and $15.3 million for the years ended December 31, 2023, 2022 and 2021, respectively.
One of the Company’s 2020 acquired companies entered into a sublease agreement in 2017. This agreement was with an unrelated third party to occupy approximately 104,852 square feet of the Company’s office space. The Company recorded rent expense on a straight-line basis for the lease, net of sublease income. The sublease agreement expired as of December 31, 2022.
For the years ended December 31, 2023 and 2022, the Company has the following operating sublease information (in thousands):
Year Ended December 31,
20232022
Fixed sublease expense$627 $4,736 
Variable sublease expense153 1,023 
Sublease income(597)(5,334)
Variable sublease income(153)(1,023)
Net sublease (income) loss$30 $(598)
Undiscounted cash flow—The tables below reconcile the undiscounted cash flows for each of the first five years and total of the remaining years to the operating and finance lease liabilities recorded in the consolidated balance sheets (in thousands):
As of December 31, 2023
Operating
Leases
Finance
Leases
Total
2024$16,046 $27,511 $43,557 
202515,531 27,471 43,002 
202613,906 27,448 41,354 
202711,368 27,446 38,814 
20284,802 27,446 32,248 
Thereafter694 54,893 55,587 
Total lease payments62,347 192,215 254,562 
Less: amount representing interest(5,837)(28,358)(34,195)
Present value of future lease payments56,510 163,857 220,367 
Less: current obligations under leases(13,605)(19,683)(33,288)
Non-current lease obligations$42,905 $144,174 $187,079 
As of December 31, 2023, the Company did not have any additional significant lease that had not yet commenced.
Leases Leases
The Company leases real estate property under operating leases. The Company also leases networking equipment under arrangements with certain providers of IT infrastructure services which were accounted as finance leases or operating leases.
The Company’s leases do not provide a readily determinable implicit rate. Therefore, the Company estimates its incremental borrowing rate to discount the lease payments based on information available at lease commencement date or on the date of lease modification, if applicable. The Company determines its incremental borrowing rate based on the rate of interest it would have to pay to borrow on a collateralized basis with an equal lease payment amount, over a similar term, and in a similar economic environment.
Operating Leases—The Company has entered into various non-cancelable operating leases primarily for its office facilities. The most significant leases are related to the Company's corporate headquarters in Palo Alto, California. As of December 31, 2023, the remaining lease terms varied from 1.1 to 6.2 years. For certain leases, the Company has an option to extend the lease term for periods varying from 1 to 5 years. These renewal options are not considered in the remaining lease
term unless it is reasonably certain that the Company will exercise such options. For leases with an initial term greater than 12 months, the Company has recorded a right-of-use asset and lease liability representing the fixed component of the lease payments.
Further, the Company leases certain networking equipment, colocation space and office space under lease arrangements with terms 12 months or less, which are classified as short-term leases.
The table below presents the operating lease-related assets and liabilities (in thousands):
Year Ended December 31,
Balance Sheet Classification20232022
Operating lease right-of-use assets$48,210 $60,379 
Current operating lease liabilities$13,605 $14,334 
Non-current operating lease liabilities$42,905 $54,153 
Weighted-average remaining term (years)4.14.9
Weighted-average discount rate5.2 %5.1 %
The table below presents certain information related to the lease costs for operating leases which are allocated to cost of revenue, sales and marketing, research and development, and general and administrative expenses (in thousands):
Year Ended December 31,
202320222021
Operating lease cost$16,674 $20,783 $28,676 
Short-term lease cost1,406 1,272 9,683 
Variable lease cost4,923 1,419 7,862 
Total lease cost$23,003 $23,474 $46,221 
Cash paid for amounts included in the measurement of operating lease liabilities was $17.1 million, $22.0 million and $25.5 million for the years ended December 31, 2023, 2022 and 2021, respectively. Right-of-use assets acquired under operating leases was $6.5 million, $7.1 million and $6.1 million for the years ended December 31, 2023 , 2022 and 2021, respectively.
Finance Leases—The Company has entered into various non-cancelable finance leases primarily for networking equipment with weighted average remaining lease term of approximately 7.0 years. The Company has recorded a right-of-use asset and lease liability representing the fixed component of the lease payments.
The table below presents the finance lease-related assets and liabilities (in thousands):
Year Ended December 31,
20232022Balance Sheet Classification
Finance lease right-of-use assets$159,414 $65,187 Property and equipment, net
Current finance lease liabilities$19,683 $22,304 
Accrued and other current liabilities
Non-current finance lease liabilities$144,174 $44,736 Other non-current liabilities
Weighted-average remaining term (years)7.03.4
Weighted-average discount rate5.6 %5.0 %
The Company recognized depreciation expenses related to finance lease of networking equipment of $22.7 million, $24.1 million and $17.8 million for the years ended December 31, 2023, 2022 and 2021, respectively. The Company recognized interest expenses related to finance lease of networking equipment of $7.0 million, $2.8 million and $1.5 million for the years ended December 31, 2023, 2022 and 2021, respectively.
Cash paid for amounts included in the measurement of finance lease liabilities was $20.2 million, $24.1 million and $15.3 million for the years ended December 31, 2023, 2022 and 2021, respectively.
One of the Company’s 2020 acquired companies entered into a sublease agreement in 2017. This agreement was with an unrelated third party to occupy approximately 104,852 square feet of the Company’s office space. The Company recorded rent expense on a straight-line basis for the lease, net of sublease income. The sublease agreement expired as of December 31, 2022.
For the years ended December 31, 2023 and 2022, the Company has the following operating sublease information (in thousands):
Year Ended December 31,
20232022
Fixed sublease expense$627 $4,736 
Variable sublease expense153 1,023 
Sublease income(597)(5,334)
Variable sublease income(153)(1,023)
Net sublease (income) loss$30 $(598)
Undiscounted cash flow—The tables below reconcile the undiscounted cash flows for each of the first five years and total of the remaining years to the operating and finance lease liabilities recorded in the consolidated balance sheets (in thousands):
As of December 31, 2023
Operating
Leases
Finance
Leases
Total
2024$16,046 $27,511 $43,557 
202515,531 27,471 43,002 
202613,906 27,448 41,354 
202711,368 27,446 38,814 
20284,802 27,446 32,248 
Thereafter694 54,893 55,587 
Total lease payments62,347 192,215 254,562 
Less: amount representing interest(5,837)(28,358)(34,195)
Present value of future lease payments56,510 163,857 220,367 
Less: current obligations under leases(13,605)(19,683)(33,288)
Non-current lease obligations$42,905 $144,174 $187,079 
As of December 31, 2023, the Company did not have any additional significant lease that had not yet commenced.