XML 61 R52.htm IDEA: XBRL DOCUMENT v3.23.2
Segments - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Revenue $ 750,165 $ 776,231   $ 1,465,570 $ 1,401,652
Adjusted EBITDA 333,514 269,744   607,212 545,973
Interest expense (50,987) (36,505)   (125,498) (68,514)
Amortization, depreciation and write-offs       (248,100) (281,677)
Stock-based compensation (81,253) (57,156)   (164,219) (101,796)
Income (loss) before income taxes 95,802 17,368   92,449 (140,614)
MoPub          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Acquisition-related expense       (14,400)  
Segment Reconciling Items          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Interest expense (50,987) (36,505)   (125,498) (68,514)
Interest income and other, net 15,817 2,452   25,588 4,869
Amortization, depreciation and write-offs (119,892) (152,688)   (248,100) (281,677)
Non-operating foreign exchange gain (loss) (126) 819   546 1,277
Stock-based compensation (81,253) (57,156)   (164,219) (101,796)
Acquisition-related expense (247) (1,921)   (764) (16,735)
Publisher bonuses 0 0   0 (209,635)
Restructuring costs (1,024) (7,377)   (2,316) (7,377)
Segment Reconciling Items | MoPub          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Publisher bonuses     $ (209,600)    
MoPub acquisition transition services 0 0   0 (6,999)
Software Platform Revenue | Operating Segments          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Revenue 406,063 317,540   760,821 436,380
Adjusted EBITDA 272,886 196,744   491,580 432,299
Apps          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Revenue 344,102 458,691   704,749 965,272
Apps | Operating Segments          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Revenue 344,102 458,691   704,749 965,272
Adjusted EBITDA $ 60,628 $ 73,000   $ 115,632 $ 113,674