XML 279 R49.htm IDEA: XBRL DOCUMENT v3.23.1
Segments - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue $ 715,405 $ 625,421
Adjusted EBITDA 273,698 276,229
Interest expense (74,511) (32,009)
Interest income and other, net 10,111 2,014
Amortization, depreciation and write-offs (128,208) (128,989)
Stock-based compensation (82,966) (44,640)
Loss before income taxes (3,353) (157,982)
MoPub    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Acquisition-related expense (14,400)  
Software Platform Revenue    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 354,758 118,840
Adjusted EBITDA 218,694 235,555
Apps    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 360,647 506,581
Adjusted EBITDA 55,004 40,674
Segment Reconciling Items    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Interest expense (74,511) (32,009)
Interest income and other, net 9,771 2,417
Amortization, depreciation and write-offs (128,208) (128,989)
Non-operating foreign exchange gain 672 458
Stock-based compensation (82,966) (44,640)
Acquisition-related expense (517) (14,814)
Publisher bonuses 0 (209,635)
Restructuring costs (1,292) 0
Segment Reconciling Items | MoPub    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Publisher bonuses   (209,600)
MoPub acquisition transition services $ 0 $ (6,999)