XML 83 R64.htm IDEA: XBRL DOCUMENT v3.22.4
Credit Agreement - Narrative (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Mar. 31, 2021
Nov. 30, 2020
Aug. 15, 2018
Debt Instrument [Line Items]            
Percentage of net cash proceeds above a threshold amount 100.00%          
Percentage of annual excess cash flow above a threshold amount 50.00%          
Percentage of net cash proceeds of certain other debt incurrences 100.00%          
Loss on debt extinguishment $ 0 $ 18,236,000 $ 0      
Debt discount and debt issuance costs $ 34,742,000          
Annual Excess Cash Flow Above A Threshold Amount Step Down Event One            
Debt Instrument [Line Items]            
Annual excess cash flow above a threshold amount, step down percentage 25.00%          
Less than or equal to 3.50 to 1.00 | Annual Excess Cash Flow Above A Threshold Amount Step Down Event Two            
Debt Instrument [Line Items]            
Net leverage ratio 3.50          
Less than or equal to 4.00 to 1.00 | Annual Excess Cash Flow Above A Threshold Amount Step Down Event One            
Debt Instrument [Line Items]            
Consolidated first lien secured debt to consolidated EBITDA, ratio 4.00          
Greater than 3.50 to 1.00 | Annual Excess Cash Flow Above A Threshold Amount Step Down Event One            
Debt Instrument [Line Items]            
Consolidated first lien secured debt to consolidated EBITDA, ratio 3.50          
Net Cash Proceeds Above A Threshold Amount Step Down Event One            
Debt Instrument [Line Items]            
Net cash proceeds above a threshold amount, step down percentage 50.00%          
Net Cash Proceeds Above A Threshold Amount Step Down Event One | Less than or equal to 3.50 to 1.00            
Debt Instrument [Line Items]            
Consolidated first lien secured debt to consolidated EBITDA, ratio 3.50          
Net Cash Proceeds Above A Threshold Amount Step Down Event One | Greater than 2.50 to 1.00            
Debt Instrument [Line Items]            
Consolidated first lien secured debt to consolidated EBITDA, ratio 2.50          
Net Cash Proceeds Above A Threshold Amount Step Down Event Two            
Debt Instrument [Line Items]            
Net cash proceeds above a threshold amount, step down percentage 0.00%          
Net Cash Proceeds Above A Threshold Amount Step Down Event Two | Greater than 2.50 to 1.00            
Debt Instrument [Line Items]            
Consolidated first lien secured debt to consolidated EBITDA, ratio 2.50          
Minimum            
Debt Instrument [Line Items]            
Extinguishment of debt, amount $ 10,000,000          
Amended Revolving Credit Facility            
Debt Instrument [Line Items]            
Line of credit facility maximum borrowing capacity $ 600,000,000          
Debt instrument increase in the credit facility       $ 250,000,000 $ 150,000,000  
Decrease in the variable interest rate margin 0.25%          
Amended Revolving Credit Facility | Secured Debt            
Debt Instrument [Line Items]            
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage 0.25%          
Third Amendment Term Loans | Secured Debt            
Debt Instrument [Line Items]            
Quarterly repayments $ 4,600,000          
Debt instrument, periodic payment, principal percentage 0.25%          
Term Loans And Amended Revolving Credit Facility            
Debt Instrument [Line Items]            
Interest rate, effective percentage 7.32%          
Term Loans And Amended Revolving Credit Facility | Secured Debt            
Debt Instrument [Line Items]            
New term loan           $ 1,800,000,000
Term Loans And Amended Revolving Credit Facility | Base Rate            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 2.25%          
Term Loans And Amended Revolving Credit Facility | LIBOR            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 3.25%          
Term Loans And Amended Revolving Credit Facility | Federal Funds Rate | Base Rate            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 0.50%          
Term Loans And Amended Revolving Credit Facility | LIBOR Rate | Base Rate            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 1.00%          
Fifth Amendment Term Loan | Secured Debt            
Debt Instrument [Line Items]            
New term loan   597,800,000        
Repayment of long term debt   298,200,000        
Loss on debt extinguishment   $ 16,900,000        
Sixth Amendment Term Loan            
Debt Instrument [Line Items]            
Interest rate, effective percentage 6.67%          
Sixth Amendment Term Loan | Secured Debt            
Debt Instrument [Line Items]            
New term loan           $ 1,500,000,000
Quarterly repayments $ 3,800,000          
Sixth Amendment Term Loan | Base Rate | Secured Debt            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 2.00%          
Sixth Amendment Term Loan | LIBOR | Secured Debt            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 3.00%          
Line of Credit Facility, Commitment Fee Percentage 0.50%          
Sixth Amendment Term Loan | LIBOR | Minimum | Secured Debt            
Debt Instrument [Line Items]            
Additional decrease in the variable interest rate margin 0.25%          
Sixth Amendment Term Loan | LIBOR | Maximum | Secured Debt            
Debt Instrument [Line Items]            
Additional decrease in the variable interest rate margin 0.375%          
Sixth Amendment Term Loan | London Interbank Offered Rate (LIBOR) Floor | Secured Debt            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 0.50%          
Revolving Credit Facility | Base Rate            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 1.25%          
Revolving Credit Facility | LIBOR            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 2.25%