XML 45 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segments - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Revenue $ 713,099   $ 726,951 $ 2,114,751 $ 1,999,634
Adjusted EBITDA 257,637   190,696 803,610 505,490
Interest expense and loss on settlement of debt (48,627)   (18,756) (117,141) (72,796)
Other income (expense), net 969   (9,217) 3,501 (997)
Amortization, depreciation and write-offs       (445,507) (315,409)
Stock-based compensation (42,147)   (34,725) (143,943) (91,828)
Income (loss) before income taxes 1,609   17,075 (139,005) 17,698
Software Platform Revenue          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Revenue 306,592   193,307 742,972 427,390
Adjusted EBITDA 190,256   130,663 622,555 281,904
Apps          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Revenue 406,507   533,644 1,371,779 1,572,244
Adjusted EBITDA 67,381   60,033 181,055 223,586
Segment Reconciling Items          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Interest expense and loss on settlement of debt (48,627)   (18,756) (117,141) (72,796)
Other income (expense), net 3,604   (103) 8,473 6,852
Amortization, depreciation and write-offs (163,830)   (119,436) (445,507) (315,409)
Non-operating foreign exchange gain 406   235 1,683 1,510
Stock-based compensation (42,147)   (34,725) (143,943) (94,119)
Acquisition-related expense and transaction bonus (4,317)   (1,066) (21,052) (14,060)
Publisher bonuses 0   0 (209,635) 0
Restructuring costs (1,117)   0 (8,494) 0
Change in fair value of contingent consideration 0   230 0 230
MoPub          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Acquisition-related expense and transaction bonus       (14,400)  
MoPub | Segment Reconciling Items          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Publisher bonuses   $ (209,600)      
Acquisition transition services $ 0   $ 0 $ (6,999) $ 0