XML 46 R37.htm IDEA: XBRL DOCUMENT v3.22.2
Segments - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Revenue $ 776,231   $ 668,806 $ 1,401,652 $ 1,272,683
Adjusted EBITDA 269,744   183,732 545,973 314,794
Interest expense and loss on settlement of debt (36,505)   (19,030) (68,514) (54,040)
Other income (expense), net 518   (1,570) 2,532 8,220
Amortization, depreciation and write-offs       (281,677) (195,973)
Non-operating foreign exchange gain (loss)       1,277 (952)
Stock-based compensation (57,156)   (27,144) (101,796) (57,103)
Income (loss) before income taxes 17,368   14,378 (140,614) 623
Software Platform Revenue          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Revenue 317,540   145,664 436,380 234,083
Adjusted EBITDA 196,744   91,850 432,299 151,240
Apps          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Revenue 458,691   523,142 965,272 1,038,600
Adjusted EBITDA 73,000   91,882 113,674 163,554
Segment Reconciling Items          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Interest expense and loss on settlement of debt (36,505)   (19,030) (68,514) (54,040)
Other income (expense), net 2,452   (1,671) 4,869 6,955
Amortization, depreciation and write-offs (152,688)   (107,156) (281,677) (195,973)
Non-operating foreign exchange gain (loss) 819   (6) 1,277 1,275
Stock-based compensation (57,156)   (29,435) (101,796) (59,394)
Acquisition-related expense and transaction bonus (1,921)   (12,056) (16,735) (12,994)
Publisher bonuses 0   0 (209,635) 0
Restructuring costs (7,377)   0 (7,377) 0
MoPub          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Acquisition-related expense and transaction bonus       (14,400)  
MoPub | Segment Reconciling Items          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Publisher bonuses   $ (209,600)      
Acquisition transition services $ 0   $ 0 $ (6,999) $ 0