XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Summary of the Fair Value of Identifiable Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary allocation of the purchase consideration to the fair value of the assets acquired (in thousands):
As of March 31, 2022
Intangible assets
Advertiser Relationships—estimated useful life of 9 years
$212,700 
Publisher Relationships—estimated useful life of 9 years
123,300 
Developed Technology—estimated useful life of 5 years
61,800 
Tradename—estimated useful life of 3 months
60 
Goodwill632,472 
Total purchase consideration$1,030,332 
Supplemental Pro Forma Information
The unaudited supplemental pro forma information below presents the combined historical results of operations of the Company and the MoPub business for each of the periods presented as if the MoPub business had been acquired as of January 1, 2021 (in thousands):
Three Months Ended
March 31,
20222021
Revenue$625,421 $640,800 
Net loss(99,932)(23,831)
The unaudited supplemental pro forma information above includes the following adjustments to net loss in the appropriate pro forma periods (in thousands):
Three Months Ended
March 31,
20222021
A decrease (increase) in amortization expense related to the fair value of acquired identifiable intangible assets, net of the amortization expense already reflected in actual historical results$60 $(12,922)
A decrease (increase) in expenses related to the TSA $7,000 $(7,000)
A decrease (increase) in expenses related to transaction costs$12,848 $(12,848)
A decrease (increase) in income tax provision$(4,564)$7,500