XML 21 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 1,520,504 $ 317,235
Restricted cash equivalents 1,050,000 0
Accounts receivable, net 514,520 296,964
Prepaid expenses and other current assets 150,040 48,795
Total current assets 3,235,064 662,994
Property and equipment, net 63,608 28,587
Operating lease right-of-use assets 70,975 84,336
Goodwill 966,427 249,773
Intangible assets, net 1,709,347 1,086,332
Other assets 118,158 42,571
Total assets 6,163,579 2,154,593
Current liabilities:    
Accounts payable 258,220 147,275
Accrued liabilities 133,770 95,057
Licensed asset obligation 17,374 18,760
Short-term debt 25,810 15,210
Deferred revenue 78,930 86,886
Operating lease liabilities 18,392 22,206
Deferred acquisition costs, current 107,601 212,658
Total current liabilities 640,097 598,052
Non-current liabilities:    
Long-term debt 3,201,834 1,583,990
Operating lease liabilities, non-current 62,498 71,755
Licensed asset obligation, non-current 8,039 0
Other non-current liabilities 112,820 59,032
Total liabilities 4,025,288 2,312,829
Commitments and Contingencies (Note 5)
Redeemable noncontrolling interest 201 309
Stockholders’ equity (deficit):    
Convertible preferred stock, 100,000,000 and 109,090,908 shares authorized, nil and 109,090,908 shares issued and outstanding as of December 31, 2021 and 2020; respectively 0 399,589
Class A, Class B and Class F common stock, $0.00003 par value—1,700,000,000 (Class A 1,500,000,000, Class B 200,000,000, Class F nil) and 429,600,000 (Class A 386,400,000, Class B nil, Class F 43,200,000) shares authorized, 375,089,360 (Class A 296,426,738, Class B 78,662,622, Class F nil) and 226,364,401 (Class A 183,800,251, Class B nil, Class F 42,564,150) shares issued and outstanding as of December 31, 2021 and 2020, respectively 11 7
Additional paid-in capital 3,160,487 453,655
Accumulated other comprehensive income (loss) (45,454) 604
Accumulated deficit (976,954) (1,012,400)
Total stockholders’ equity (deficit) 2,138,090 (158,545)
Total liabilities, redeemable noncontrolling interest, and stockholders’ equity (deficit) $ 6,163,579 $ 2,154,593