XML 17 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Redeemable Noncontrolling Interest and Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
IPO
Class A, Class B and Class F Common Stock
Class A, Class B and Class F Common Stock
IPO
Additional Paid-In Capital
Additional Paid-In Capital
IPO
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Redeemable Noncontrolling Interest
Convertible Preferred Stock
Preferred Stock
Convertible Preferred Stock
Preferred Stock
IPO
Balance at beginning of period at Dec. 31, 2019                 $ 0    
Balance at end of period at Mar. 31, 2020                 0    
Balance at beginning of period (in shares) at Dec. 31, 2019     220,157,922             109,090,908  
Balance at beginning of period at Dec. 31, 2019 $ (256,567)   $ 7   $ 235,190   $ (4,140) $ (887,213)   $ 399,589  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Exercises and vesting of early exercised Class A common stock options (in shares)     442,503                
Exercises and vesting of early exercised Class A common stock options 145       145            
Repurchase of unvested Class A common stock related to early exercised stock (in shares)     (425,001)                
Repurchase of Class A common stock (in shares)     (114,000)                
Repurchase of Class A common stock (760)       (760)            
Stock-based compensation 3,462       3,462            
Total other comprehensive loss, net (1,903)           (1,903)        
Net income (loss) 4,664             4,664      
Balance at end of period (in shares) at Mar. 31, 2020     220,061,424             109,090,908  
Balance at end of period at Mar. 31, 2020 (250,959)   $ 7   238,037   (6,043) (882,549)   $ 399,589  
Balance at beginning of period at Dec. 31, 2019                 0    
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Net income (loss) 546                    
Balance at end of period at Sep. 30, 2020                 2,010    
Balance at beginning of period (in shares) at Dec. 31, 2019     220,157,922             109,090,908  
Balance at beginning of period at Dec. 31, 2019 (256,567)   $ 7   235,190   (4,140) (887,213)   $ 399,589  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) (106,415)                    
Balance at end of period (in shares) at Sep. 30, 2020     224,931,718             109,090,908  
Balance at end of period at Sep. 30, 2020 (194,059)   $ 7   398,909   1,064 (993,628)   $ 399,589  
Balance at beginning of period at Mar. 31, 2020                 0    
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Acquisition of noncontrolling interest                 2,556    
Net income (loss)                 (320)    
Balance at end of period at Jun. 30, 2020                 2,236    
Balance at beginning of period (in shares) at Mar. 31, 2020     220,061,424             109,090,908  
Balance at beginning of period at Mar. 31, 2020 (250,959)   $ 7   238,037   (6,043) (882,549)   $ 399,589  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Exercises and vesting of early exercised Class A common stock options (in shares)     37,593                
Exercises and vesting of early exercised Class A common stock options 117       117            
Repurchase of Class A common stock (in shares)     (135,000)                
Repurchase of Class A common stock (1,006)       (1,006)            
Issuance of common stock warrants and options in connection with an acquisition 39,040       39,040            
Issuance of common stock warrants in connection with lease modification 433       433            
Stock-based compensation 4,747       4,747            
Total other comprehensive loss, net 2,551           2,551        
Net income (loss) (21,391)             (21,391)      
Balance at end of period (in shares) at Jun. 30, 2020     219,964,017             109,090,908  
Balance at end of period at Jun. 30, 2020 (226,468)   $ 7   281,368   (3,492) (903,940)   $ 399,589  
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Net income (loss) 226               (226)    
Balance at end of period at Sep. 30, 2020                 2,010    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Exercises and vesting of early exercised Class A common stock options (in shares)     2,487,705                
Exercises and vesting of early exercised Class A common stock options 840       840            
Issuance of common stock warrants and options in connection with an acquisition (in shares)     2,479,996                
Issuance of common stock warrants and options in connection with an acquisition 106,133                    
Stock-based compensation 10,568       10,568            
Total other comprehensive loss, net 4,556           4,556        
Net income (loss) (89,688)             (89,688)      
Balance at end of period (in shares) at Sep. 30, 2020     224,931,718             109,090,908  
Balance at end of period at Sep. 30, 2020 (194,059)   $ 7   398,909   1,064 (993,628)   $ 399,589  
Balance at beginning of period at Dec. 31, 2020 309               309    
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Net income (loss)                 (54)    
Balance at end of period at Mar. 31, 2021                 255    
Balance at beginning of period (in shares) at Dec. 31, 2020     226,364,401             109,090,908  
Balance at beginning of period at Dec. 31, 2020 (158,545)   $ 7   453,655   604 (1,012,400)   $ 399,589  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Exercises and vesting of early exercised Class A common stock options (in shares)     1,232,156                
Exercises and vesting of early exercised Class A common stock options 10,143       10,143            
Repurchase of Class A common stock (in shares)     (214,509)                
Stock-based compensation 29,667       29,667            
Total other comprehensive loss, net (721)           (721)        
Net income (loss) (10,521)             (10,521)      
Balance at end of period (in shares) at Mar. 31, 2021     227,382,048             109,090,908  
Balance at end of period at Mar. 31, 2021 (129,977)   $ 7   493,465   (117) (1,022,921)   $ 399,589  
Balance at beginning of period at Dec. 31, 2020 309               309    
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Net income (loss) 149                    
Balance at end of period at Sep. 30, 2021 160               160    
Balance at beginning of period (in shares) at Dec. 31, 2020     226,364,401             109,090,908  
Balance at beginning of period at Dec. 31, 2020 (158,545)   $ 7   453,655   604 (1,012,400)   $ 399,589  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) 4,080                    
Balance at end of period (in shares) at Sep. 30, 2021     373,641,135             0  
Balance at end of period at Sep. 30, 2021 2,049,059   $ 11   3,084,928   (27,560) (1,008,320)   $ 0  
Balance at beginning of period at Mar. 31, 2021                 255    
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Net income (loss)                 (59)    
Balance at end of period at Jun. 30, 2021                 196    
Balance at beginning of period (in shares) at Mar. 31, 2021     227,382,048             109,090,908  
Balance at beginning of period at Mar. 31, 2021 (129,977)   $ 7   493,465   (117) (1,022,921)   $ 399,589  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Exercises and vesting of early exercised Class A common stock options (in shares)     1,020,588                
Exercises and vesting of early exercised Class A common stock options 5,190       5,190            
Exercise of warrant, net of shares withheld (in shares)     6,229,081                
Repurchase of Class A common stock (in shares)     (390,000)                
Issuance of common stock warrants and options in connection with an acquisition (in shares)     6,320,688                
Issuance of common stock warrants and options in connection with an acquisition 342,170       342,170            
Issuance of Class A common stock (in shares)     12,006                
Issuance of Class A common stock in connection with initial public offering, net of issuance costs as adjusted for cost reimbursement (in shares)     22,500,000                
Issuance of Class A common stock in connection with initial public offering, net of issuance costs as adjusted for cost reimbursement 1,747,971   $ 1   1,747,970            
Conversion of preferred stock to common stock in connection with initial public offering (in shares)       109,090,908             (109,090,908)
Conversion of preferred stock to common stock in connection with initial public offering   $ 0   $ 3   $ 399,586         $ (399,589)
Stock-based compensation 26,852       26,852            
Total other comprehensive loss, net (9,188)           (9,188)        
Net income (loss) 14,423             14,423      
Balance at end of period (in shares) at Jun. 30, 2021     372,165,319             0  
Balance at end of period at Jun. 30, 2021 1,997,441   $ 11   3,015,233   (9,305) (1,008,498)   $ 0  
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Net income (loss) 36               (36)    
Balance at end of period at Sep. 30, 2021 160               $ 160    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Exercises and vesting of early exercised Class A common stock options (in shares)     991,787                
Exercises and vesting of early exercised Class A common stock options 7,782       7,782            
Issuance of common stock warrants and options in connection with an acquisition (in shares)     405,205                
Issuance of common stock warrants and options in connection with an acquisition 25,000       25,000            
Issuance of Class A common stock (in shares)     78,824                
Issuance of common stock 2,503       2,503            
Stock-based compensation 34,410       34,410            
Total other comprehensive loss, net (18,255)           (18,255)        
Net income (loss) 178             178      
Balance at end of period (in shares) at Sep. 30, 2021     373,641,135             0  
Balance at end of period at Sep. 30, 2021 $ 2,049,059   $ 11   $ 3,084,928   $ (27,560) $ (1,008,320)   $ 0