XML 39 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Net Income (Loss) Per Share (Tables)
6 Months Ended
Jun. 30, 2021
Earnings Per Share [Abstract]  
Summary of Basic and Diluted Net Income (Loss) Per Share Attributable to Common Stockholders
The following table sets forth the computation of basic and diluted net income (loss) per share attributable to common stockholders (in thousands, except share and per share data):
Three Months Ended June 30,Six Months Ended June 30,
2021202020212020
Basic EPS
Numerator:
Net income (loss) attributable to AppLovin$14,423 $(21,391)$3,902 $(16,727)
Less:
Income attributable to convertible preferred stock(902)— (731)— 
Income attributable to options exercised via promissory notes(140)— (55)— 
Income attributable to unvested early exercised options(61)— (12)— 
Income attributable to unvested RSA’s(25)— (9)— 
Net income (loss) attributable to common stock—Basic$13,295 $(21,391)$3,095 $(16,727)
Denominator:
Weighted-average shares used in computing net income (loss) per share—Basic335,619,207 213,440,147 279,326,624 212,169,247 
Net income (loss) per share attributable to common stock—Basic$0.04 $(0.10)$0.01 $(0.08)
Diluted EPS
Numerator:
Net income (loss) attributable to AppLovin$14,423 $(21,391)$3,902 $(16,727)
Less:
Income attributable to convertible preferred stock(859)— (693)— 
Income attributable to options exercised via promissory notes(132)— (53)— 
Income attributable to unvested early exercised options(59)— (11)— 
Income attributable to unvested RSA’s(24)— (8)— 
Net income (loss) attributable to common stock—Diluted$13,349 $(21,391)$3,137 $(16,727)
Denominator:
Weighted-average shares used in computing net income (loss) per share—Basic335,619,207 213,440,147 279,326,624 212,169,247 
Weighted-average dilutive stock options, RSUs, warrants and other convertible securities18,238,607 — 19,179,641 — 
Weighted-average shares used in computing net income (loss) per share—Diluted353,857,814 213,440,147 298,506,265 212,169,247 
Net income (loss) per share attributable to common stock—Diluted$0.04 $(0.10)$0.01 $(0.08)
Summary of Antidilutive Potential Common Shares The following table presents the forms of antidilutive potential common shares:
As of June 30,
20212020
Convertible preferred stock— 109,090,908 
Stock options exercised for promissory notes3,484,999 5,709,999 
Shares issuable upon conversion of Athena convertible security616,003 — 
Early exercised stock options1,291,975 6,789 
Unvested RSAs512,613 2,580,582 
Stock options35,250 23,154,934 
ESPP226,156 — 
Total antidilutive potential common shares6,166,996 140,543,212