XML 60 R38.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Lessee Disclosure [Abstract]  
Summary of Operating Lease Asstes and Liabilites
The table below presents the operating lease-related assets and liabilities (in thousands):
 
   
Year Ended
December 31,
     
   
2019
   
2020
   
Balance Sheet Classification
Operating lease
right-of-use
assets
  $ 14,895     $ 84,336     Operating lease
right-of-use
assets
Current operating lease liabilities
  $ 2,510     $ 22,206     Operating lease liabilities
Non-current
operating lease liabilities
  $ 12,745     $ 71,755     Operating lease liabilities,
non-current
Weighted-average remaining term (years)
    5.0       3.7      
Weighted-average discount rate
    6.0     4.7    
Summary of Lease, Cost
The table below presents certain information related to the lease costs for operating leases which are allocated to cost of revenue, sales and marketing, research and development, and general and administrative expenses (in thousands):
 
    
Year Ended December 31,
 
    
2018
    
2019
    
2020
 
Operating lease cost
   $ 2,784      $ 3,520      $ 17,372  
Short-term lease cost
     3,559        3,231        8,196  
Variable lease cost
     276        479        2,147  
    
 
 
    
 
 
    
 
 
 
Total lease cost
   $ 6,619      $ 7,230      $ 27,715  
    
 
 
    
 
 
    
 
 
 
Summary of Finance Lease Asstes and Liabilites
The table below presents the finance lease-related assets and liabilities (in thousands):
 
    
Year Ended December 31,
     
    
2019
   
2020
   
Balance Sheet Classification
Finance lease
right-of-use
assets
   $ 2,343     $ 5,067     Property and equipment, net
Current finance lease liabilities
   $ 1,387     $ 2,821     Accrued liabilities
Non-current
finance lease liabilities
   $ 940     $ 2,340     Other
non-current
liabilities
Weighted-average remaining term (years)
     0.49       0.61      
Weighted-average discount rate
     6.0     6.0    
Summary of operating sublease or the year ended December 31, 2020, we have the following operating sublease information (in thousands):
    
Year Ended
December 31,
2020
 
Fixed sublease expense
   $ 5,769  
Variable sublease expense
     836  
Sublease income
     (5,678
Variable sublease income
     (836
    
 
 
 
Net Loss
   $ 91  
    
 
 
 
Summary of Lease Liability Maturity
Undiscounted cash flow
—The tables below reconcile the undiscounted cash flows for each of the first five years and total of the remaining years to the operating and finance lease liabilities recorded in the consolidated balance sheets under ASC 842 (in thousands):
 
    
As of December 31, 2020
 
    
Operating
Leases
    
Networking
Equipment
Finance
Leases
    
Total
 
2021
   $ 26,123      $ 3,581      $ 29,704  
2022
     17,874        2,015        19,889  
2023
     12,279        596        12,875  
2024
     12,288               12,288  
2025
     12,601               12,601  
Thereafter
     29,783               29,783  
    
 
 
    
 
 
    
 
 
 
Total lease payments
     110,948        6,192        117,140  
Less: amount representing interest
     16,987        1,031        18,018  
    
 
 
    
 
 
    
 
 
 
Present value of future lease payments
     93,961        5,161        99,122  
Less: current obligations under leases
     22,206        2,821        25,027  
    
 
 
    
 
 
    
 
 
 
Non-current
lease obligations
   $ 71,755      $ 2,340      $ 74,095