XML 94 R74.htm IDEA: XBRL DOCUMENT v3.21.2
Credit Agreement - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Apr. 16, 2021
Mar. 31, 2021
Feb. 12, 2021
Sep. 30, 2021
Mar. 31, 2021
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Feb. 28, 2021
Nov. 30, 2020
Oct. 27, 2020
May 06, 2020
Apr. 23, 2019
Aug. 15, 2018
Debt Instrument [Line Items]                                
Embedded derivative $ 17,800                   $ 5,600          
Loss on settlement of debt           $ (16,852) $ 0                  
Line of credit non current outstanding   $ 400,000     $ 400,000                      
Quarterly repayments     $ 4,600         $ 3,100                
Percentage of net cash proceeds above a threshold amount               100.00%                
Percentage of annual excess cash flow above a threshold amount               50.00%                
Percentage of net cash proceeds of certain other debt incurrences               100.00%                
Debt instrument, Covenant description               The Credit Agreement contains customary affirmative and negative covenants, including covenants limiting the ability of AppLovin and its restricted subsidiaries to, among other things, incur debt, grant liens, undergo certain fundamental business changes, make investments, pay-out dividends to third parties, dispose of assets, and enter into transactions with affiliates, in each case, subject to limitations and exceptions set forth in the Credit Agreement                
Debt instrument, Debt default, Description of event of default               The Credit Agreement also contains customary events of default that include, among other things, certain payment defaults, cross defaults to other indebtedness, covenant defaults, change of control defaults, judgment defaults, and bankruptcy and insolvency defaults. If an event of default exists, the lenders may require the immediate payment of all obligations under the Credit Agreement and may exercise certain other rights and remedies provided for under the Credit Agreement, the other loan documents and applicable law                
Debt instrument, Covenant compliance               the Company was in compliance with all of the covenants                
Unaccreted discount and debt issuance costs               $ (39,452)                
Change in fair value recognized in earnings $ 1,100     $ 0   $ 7,600 $ 0                  
Minimum [Member]                                
Debt Instrument [Line Items]                                
Extinguishment of debt, Amount               $ 10,000                
Annual Excess Cash Flow Above A Threshold Amount Step Down Event One [Member]                                
Debt Instrument [Line Items]                                
Annual excess cash flow above a threshold amount, Step down percentage               25.00%                
Annual Excess Cash Flow Above A Threshold Amount Step Down Event Two [Member]                                
Debt Instrument [Line Items]                                
Annual excess cash flow above a threshold amount, Step down percentage               0.00%                
Less than or equal to 3.50 to 1.00 | Annual Excess Cash Flow Above A Threshold Amount Step Down Event Two [Member]                                
Debt Instrument [Line Items]                                
Net leverage ratio               3.50                
Less than or equal to 4.00 to 1.00 | Annual Excess Cash Flow Above A Threshold Amount Step Down Event One [Member]                                
Debt Instrument [Line Items]                                
Consolidated first lien secured debt to consolidated EBITDA, Ratio               4.00                
Greater than 3.50 to 1.00 | Annual Excess Cash Flow Above A Threshold Amount Step Down Event One [Member]                                
Debt Instrument [Line Items]                                
Consolidated first lien secured debt to consolidated EBITDA, Ratio               3.50                
Net Cash Proceeds Above A Threshold Amount Step Down Event One [Member]                                
Debt Instrument [Line Items]                                
Net cash proceeds above a threshold amount, Step down percentage               50.00%                
Net Cash Proceeds Above A Threshold Amount Step Down Event One [Member] | Less than or equal to 3.50 to 1.00                                
Debt Instrument [Line Items]                                
Consolidated first lien secured debt to consolidated EBITDA, Ratio               3.50                
Net Cash Proceeds Above A Threshold Amount Step Down Event One [Member] | Greater than 2.50 to 1.00                                
Debt Instrument [Line Items]                                
Consolidated first lien secured debt to consolidated EBITDA, Ratio               2.50                
Net Cash Proceeds Above A Threshold Amount Step Down Event Two [Member]                                
Debt Instrument [Line Items]                                
Net cash proceeds above a threshold amount, Step down percentage               0.00%                
Net Cash Proceeds Above A Threshold Amount Step Down Event Two [Member] | Greater than 2.50 to 1.00                                
Debt Instrument [Line Items]                                
Consolidated first lien secured debt to consolidated EBITDA, Ratio               2.50                
Fifth Amendment Term Loan [Member]                                
Debt Instrument [Line Items]                                
New term loan     597,800                          
Debt issuance costs     3,500                          
Third party debt issuance costs that were expensed immediately         2,900                      
Debt issuance costs, gross     $ 600                          
Percentage change of present value of cash flow between the original and modified debt     10.00%                          
Loss on settlement of debt         16,900                      
Fifth Amendment Term Loan [Member] | Contingent Interest Adjustment Feature [Member]                                
Debt Instrument [Line Items]                                
Embedded derivative     $ 5,600                          
Third Amendment Term Loans [Member]                                
Debt Instrument [Line Items]                                
New term loan                           $ 300,000    
Repayment of long term debt     298,200                          
Debt instrument, Periodic payment, Principal percentage               0.25%                
Amended Revolving Credit Facility [Member]                                
Debt Instrument [Line Items]                                
Debt instrument increase in the credit facility                       $ 150,000 $ 50,000      
Lender commitment under the line of credit     10,000                   $ 540,000     $ 50,000
Proceeds from long term line of credit facility   250,000                            
Line of credit facility maximum borrowing capacity   600,000     600,000             $ 150,000        
Line of credit facility, Expiration date               Feb. 15, 2025                
Amended Revolving Credit Facility [Member] | Base Rate [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, Interest rate, Stated percentage               1.50%                
Amended Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, Interest rate, Stated percentage               2.50%                
Amended Revolving Credit Facility [Member] | Affiliate Of KKR Denali [Member]                                
Debt Instrument [Line Items]                                
Proceeds from long term line of credit facility   250,000                            
Line of credit facility maximum borrowing capacity   $ 600,000     $ 600,000           $ 600,000          
Decrease in the variable interest rate margin 0.25%             0.25%                
Additional Decrease In The Variable Interest Rate Margin               0.25%                
Fifth Amendment Term Loan And Revolving Credit Facility [Member]                                
Debt Instrument [Line Items]                                
Debt issuance costs paid to related party     $ 800         $ 1,500 $ 2,000 $ 6,500            
Closing Term Loans [Member]                                
Debt Instrument [Line Items]                                
New term loan                             $ 400,000 $ 820,000
Term Loans [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, Maturity date               Aug. 15, 2025                
Unaccreted discount and debt issuance costs               $ 53,100                
Interest Expense, Debt               $ 58,800 $ 65,900              
Term Loans And Amended Revolving Credit Facility [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, Interest rate terms               The Term Loans and the Revolving Credit Loans bear interest due on a quarterly basis                
Term Loans And Amended Revolving Credit Facility [Member] | Base Rate [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, Interest rate, Stated percentage               2.50%                
Term Loans And Amended Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, Interest rate, Stated percentage               3.50%                
Term Loans And Amended Revolving Credit Facility [Member] | Federal Funds Rate [Member] | Base Rate [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, Basis spread on variable rate               0.50%                
Term Loans And Amended Revolving Credit Facility [Member] | LIBOR Rate [Member] | Base Rate [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, Basis spread on variable rate               1.00%