XML 37 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Leases
12 Months Ended
Dec. 31, 2020
Lessee Disclosure [Abstract]  
Leases
8. Leases
Leases (Topic 842) and subsequently issued amendments require a lessee to recognize leases with a term greater than 12 months on the consolidated balance sheets. The Company elected the package of transition practical expedients available for expired or existing contracts, which allowed the Company to carryforward the historical assessments of (1) whether contracts are or contain leases, (2) lease classification and (3) initial direct costs. Also, for leases with a term greater than 12 months, the Company records the related
right-of-use
asset and lease liability at the present value of lease payments over the lease term. The Company does not separate lease and
non-lease
components of contracts for real estate property leases.
The Company leases real estate property under operating leases. The Company also leases networking equipment under arrangements with certain providers of IT infrastructure services which were accounted as finance leases or short-term operating leases.
The Company’s leases do not provide a readily determinable implicit rate. Therefore, the Company estimates its incremental borrowing rate to discount the lease payments based on information available at lease commencement. The Company determines its incremental borrowing rate based on the rate of interest it would have to pay to borrow on a collateralized basis with an equal lease payment amount, over a similar term, and in a similar economic environment.
Operating Leases
—The Company leases real estate property at approximately 20 locations. These leases are classified as operating leases. As of December 31, 2020, the remaining lease terms varied from 12 months to 9.2 years. For certain leases the Company has an option to extend the lease term for periods varying from 2 to 5 years. These renewal options are not considered in the remaining lease term unless it is reasonably certain that the Company will exercise such options. For leases with an initial term greater than 12 months, the Company has recorded a
right-of-use
asset and lease liability representing the fixed component of the lease payments.
The Company leases networking equipment from several vendors under
month-to-month
lease arrangements with renewal options. The renewal options are included in the lease term because it is reasonably certain that the Company will exercise such options. For one of the vendors the lease term is 12 months, and such leases are classified as short-term leases.
Further, the Company leases networking equipment colocation space from one of its vendors located in two sectors. For one of the sectors the lease term is less than 12 months, and such leases are classified as short-term leases.
The table below presents the operating lease-related assets and liabilities (in thousands):
 
   
Year Ended
December 31,
     
   
2019
   
2020
   
Balance Sheet Classification
Operating lease
right-of-use
assets
  $ 14,895     $ 84,336     Operating lease
right-of-use
assets
Current operating lease liabilities
  $ 2,510     $ 22,206     Operating lease liabilities
Non-current
operating lease liabilities
  $ 12,745     $ 71,755     Operating lease liabilities,
non-current
Weighted-average remaining term (years)
    5.0       3.7      
Weighted-average discount rate
    6.0     4.7    
The table below presents certain information related to the lease costs for operating leases which are allocated to cost of revenue, sales and marketing, research and development, and general and administrative expenses (in thousands):
 
    
Year Ended December 31,
 
    
2018
    
2019
    
2020
 
Operating lease cost
   $ 2,784      $ 3,520      $ 17,372  
Short-term lease cost
     3,559        3,231        8,196  
Variable lease cost
     276        479        2,147  
    
 
 
    
 
 
    
 
 
 
Total lease cost
   $ 6,619      $ 7,230      $ 27,715  
    
 
 
    
 
 
    
 
 
 
Cash paid for amounts included in the measurement of operating lease liabilities was $3.2 million and $23.8 million for the years ended December 31, 2019 and 2020, respectively. Right-of-use assets acquired under operating leases was $7.4 million and $10.8 million for the years ended December 31, 2019 and 2020, respectively.
Networking equipment finance leases
—Leases from networking equipment vendors have a term of
32-
36 months and are classified as finance leases. The Company has recorded a
right-of-use
asset and lease liability representing the fixed component of the lease payments.
The table below presents the finance lease-related assets and liabilities (in thousands):
 
    
Year Ended December 31,
     
    
2019
   
2020
   
Balance Sheet Classification
Finance lease
right-of-use
assets
   $ 2,343     $ 5,067     Property and equipment, net
Current finance lease liabilities
   $ 1,387     $ 2,821     Accrued liabilities
Non-current
finance lease liabilities
   $ 940     $ 2,340     Other
non-current
liabilities
Weighted-average remaining term (years)
     0.49       0.61      
Weighted-average discount rate
     6.0     6.0    
The Company recognized depreciation expenses related to finance lease of networking equipment of $5.7 million, $5.5 million and $8.4 million for the years ended December 31, 2018, 2019 and 2020, respectively. The Company recognized interest expenses related to finance lease of networking equipment of $0.4 million, $0.2 million, and $0.3 million for the years ended December 31, 2018, 2019 and 2020, respectively.
Cash paid for amounts included in the measurement of finance lease liabilities was $5.9 million and $9.7 million for the years ended December 31, 2019 and 2020, respectively.
One of the Company’s 2020 acquired companies entered into a sublease agreement in 2017. This
agreement
is with unrelated third party to occupy approximately 104,852 square feet of the Company’s research and office space. We recorded rent expense on a straight-line basis for the lease, net of sublease income. For the year ended December 31, 2020, we have the following operating sublease information (in thousands):
 
    
Year Ended
December 31,
2020
 
Fixed sublease expense
   $ 5,769  
Variable sublease expense
     836  
Sublease income
     (5,678
Variable sublease income
     (836
    
 
 
 
Net Loss
   $ 91  
    
 
 
 
Undiscounted cash flow
—The tables below reconcile the undiscounted cash flows for each of the first five years and total of the remaining years to the operating and finance lease liabilities recorded in the consolidated balance sheets under ASC 842 (in thousands):
 
    
As of December 31, 2020
 
    
Operating
Leases
    
Networking
Equipment
Finance
Leases
    
Total
 
2021
   $ 26,123      $ 3,581      $ 29,704  
2022
     17,874        2,015        19,889  
2023
     12,279        596        12,875  
2024
     12,288               12,288  
2025
     12,601               12,601  
Thereafter
     29,783               29,783  
    
 
 
    
 
 
    
 
 
 
Total lease payments
     110,948        6,192        117,140  
Less: amount representing interest
     16,987        1,031        18,018  
    
 
 
    
 
 
    
 
 
 
Present value of future lease payments
     93,961        5,161        99,122  
Less: current obligations under leases
     22,206        2,821        25,027  
    
 
 
    
 
 
    
 
 
 
Non-current
lease obligations
   $ 71,755      $ 2,340      $ 74,095  
    
 
 
    
 
 
    
 
 
 
In addition, the Company will receive $9.4 million and $4.8 million of sublease income from one of its real estate leases in 2021 and 2022 respectively.
As of December 31, 2020, we did not have any additional significant lease that had not yet commenced.