XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Net Income (Loss) Per Share (Tables)
3 Months Ended
Mar. 31, 2021
Earnings Per Share [Abstract]  
Summary of Basic and Diluted Net Income (Loss) Per Share Attributable to Common Stockholders
The following table sets forth the computation of basic and diluted net income (loss) per share attributable to common stockholders (in thousands, except share and per share data):
 
 
  
Three Months Ended March 31,
 
 
  
2021
 
  
2020
 
Basic EPS
  
     
  
     
Numerator:
  
     
  
     
Net income (loss) attributable to AppLovin
   $ (10,521)      $ 4,664  
Less:
                 
Income attributable to convertible preferred stock
     —          (1,545
Income attributable to options exercises by promissory notes
     —          (82
Income attributable to unvested early exercised options
     —          —    
Income attributable to unvested RSA’s
     —          (50
    
 
 
    
 
 
 
Net income (loss) attributable to common stock—Basic
   $ (10,521    $ 2,987  
    
 
 
    
 
 
 
Denominator:
                 
Weighted-average shares used in computing net income (loss) per share—Basic
     222,408,568        210,898,346  
    
 
 
    
 
 
 
Net income (loss) per share attributable to common stock—Basic
   $ (0.05    $ 0.01  
    
 
 
    
 
 
 
Diluted EPS
                 
Numerator:
                 
Net income (loss) attributable to AppLovin
   $ (10,521    $ 4,664  
Less:
                 
Income attributable to convertible preferred stock
     —          (1,530
Income attributable to options exercises by promissory notes
     —          (81
Income attributable to unvested early exercised options
     —          —    
Income attributable to unvested RSA’s
     —          (49
    
 
 
    
 
 
 
Net income (loss) attributable to common stock—Diluted
   $ (10,521    $ 3,004  
    
 
 
    
 
 
 
Denominator:
                 
Weighted-average shares used in computing net income (loss) per share—Basic
    
222,408,568
       210,898,346  
Weighted-average dilutive stock options
     —          3,155,094  
    
 
 
    
 
 
 
Weighted-average shares used in computing net income (loss) per share—Diluted
     222,408,568        214,053,440  
    
 
 
    
 
 
 
Net income (loss) per share attributable to common stock—Diluted
   $ (0.05    $ 0.01  
    
 
 
    
 
 
 
Summary of antidilutive potential common shares
The following table presents the forms of antidilutive potential common shares:
 
 
  
Three Months Ended March
 
31,
 
 
  
2021
 
  
2020
 
Convertible preferred stock
     109,090,908        109,090,908  
Stock options exercised for promissory notes
     3,874,999        5,709,999  
Early exercised stock options
     458,499        —    
Unvested RSAs
     782,895        3,252,519  
Stock options
     19,581,567        1,902,237  
Total antidilutive potential common shares
   
133,788,868
 
   
119,955,663