XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Summary of company's financial instruments that were measured at fair value by level within the fair value hierarchy on a recurring basis
The following table sets forth the Company’s financial instruments that were measured at fair value by level within the fair value hierarchy on a recurring basis as of the dates indicated (in thousands):
 
                
As of March 31, 2021
 
    
Balance Sheet Location
  
Total
    
Level 1
    
Level 2
    
Level 3
 
Financial Assets:
                                        
Money market funds
  
Cash and cash equivalents
   $ 477      $ 477      $ —        $ —    
Marketable equity securities
  Prepaid expenses and other current assets      5,354        5,354        —          —    
Embedded derivative
  
Long-term debt
     16,740        —          —          16,740  
         
 
 
    
 
 
    
 
 
    
 
 
 
Total financial assets
        $ 22,571      $ 5,831      $  —        $ 16,740  
         
 
 
    
 
 
    
 
 
    
 
 
 
Financial Liability:
                                        
Convertible security
  
Deferred acquisition costs, current
   $ 47,200      $ —        $ —        $ 47,200  
                  
As of December 31, 2020
 
    
Balance Sheet Location
    
Total
    
Level 1
    
Level 2
    
Level 3
 
Financial Assets:
                                            
Money market funds
     Cash and cash equivalents      $ 6,413      $ 6,413      $ —        $ —    
Embedded derivative
     Long-term debt        5,680        —          —          5,680  
             
 
 
    
 
 
    
 
 
    
 
 
 
Total financial assets
            $ 12,093      $ 6,413      $ —        $ 5,680  
             
 
 
    
 
 
    
 
 
    
 
 
 
Financial Liability:
                                            
           
Convertible security
     Deferred acquisition costs, current      $ 46,500      $ —        $ —        $ 46,500  
Summary of reconciliation of the Company's financial asset and liability measured at fair value
The following table presents a reconciliation of the Company’s financial asset and liability measured at fair value as of March 31, 2021 using significant unobservable inputs (Level 3), and the change in fair value (in thousands):
 
    
Embedded

Derivative
    
Convertible

Security
 
Balance as of December 31, 2020
   $ 5,680      $ 46,500  
Addition related to the issuance of term loans in February 2021
     5,630        —    
Extinguishment of term loans in February 2021
     (1,130      —    
Change in fair value recognized in earnings
     6,560        700  
    
 
 
    
 
 
 
Balance as of March 31, 2021
   $ 16,740      $ 47,200