NPORT-EX 2 trilogyaltreturn.htm PART F HOLDINGS

North Square Trilogy Alternative Return Fund
           
SCHEDULE OF INVESTMENTS
           
February 28, 2023 (Unaudited)
           
                 
Number of
Shares
 
 
       
Value
 
   
COMMON STOCKS - 36.3%
           
   
CONSUMER DISCRETIONARY - 3.4%
           
   
Hotels, Restaurants & Leisure - 2.3%
           
 
2,403
 
McDonald’s Corp.
       
$
634,176
 
     
Specialty Retail - 1.1%
             
 
1,025
 
The Home Depot, Inc.
         
303,953
 
     
TOTAL CONSUMER DISCRETIONARY
         
938,129
 
                     
     
CONSUMER STAPLES - 5.1%
             
     
Food & Staples Retailing - 2.9%
             
 
4,523
 
Sysco Corp.
         
337,280
 
 
3,413
 
Walmart Inc.
         
485,090
 
                 
822,370
 
     
Food Products - 1.1%
             
 
3,744
 
General Mills, Inc.
         
297,685
 
     
Household Products - 1.1%
             
 
2,298
 
Procter & Gamble
         
316,113
 
     
TOTAL CONSUMER STAPLES
         
1,436,168
 
                     
     
FINANCIALS - 3.9%
             
     
Banks - 1.8%
             
 
10,791
 
Truist Financial Corp.
         
506,637
 
     
Insurance - 2.1%
             
 
8,647
 
Aflac, Inc.
         
589,293
 
     
TOTAL FINANCIALS
         
1,095,930
 
                     
     
HEALTH CARE - 8.5%
             
     
Health Care Equipment & Supplies - 0.9%
             
 
2,581
 
Abbott Laboratories
         
262,540
 
     
Pharmaceuticals - 7.6%
             
 
2,607
 
Eli Lilly and Co.
         
811,351
 
 
2,097
 
Johnson & Johnson
         
321,386
 
 
5,288
 
Merck & Co., Inc.
         
561,797
 
 
10,369
 
Pfizer Inc.
         
420,670
 
                 
2,115,204
 
     
TOTAL HEALTH CARE
         
2,377,744
 
                     
     
INDUSTRIALS - 6.3%
             
     
Aerospace & Defense - 1.5%
             
 
1,910
 
L3Harris Technologies, Inc.
         
403,373
 
     
Commercial Services & Supplies - 2.2%
             
 
4,119
 
Waste Management, Inc.
         
616,862
 
     
Machinery - 0.8%
             
 
933
 
Illinois Tool Works Inc.
         
217,538
 
     
Trading Companies & Distributors - 1.8%
             
 
756
 
W.W. Grainger, Inc.
         
505,333
 
     
TOTAL INDUSTRIALS
         
1,743,106
 
                     
     
INFORMATION TECHNOLOGY - 5.9%
             
     
Software - 2.6%
             
 
2,902
 
Microsoft Corp.
         
723,817
 
     
Technology Hardware, Storage & Peripherals - 3.3%
             
 
6,216
 
Apple Inc.
         
916,300
 
     
TOTAL INFORMATION TECHNOLOGY
         
1,640,117
 
                     
     
UTILITIES - 3.2%
             
     
Electric Utilities - 2.8%
             
 
3,195
 
Eversource Energy
         
240,775
 
 
8,526
 
The Southern Co.
         
537,650
 
                 
778,425
 
     
Multi-Utilities - 0.4%
             
 
2,211
 
Dominion Energy, Inc.
         
122,976
 
     
TOTAL UTILITIES
         
901,401
 
     
TOTAL COMMON STOCKS
             
     
(Cost $3,977,072)
         
10,132,595
 
                     
     
EXCHANGE TRADED FUNDS (ETFs) - 56.2%
             
 
17,650
 
iShares® Broad USD High Yield Corporate Bond ETF
         
617,221
 
 
22,520
 
iShares® Core Dividend Growth ETF
         
1,123,973
 
 
26,400
 
iShares® MBS ETF
         
2,455,464
 
 
14,782
 
Schwab® US Dividend Equity ETF
         
1,101,998
 
 
134,800
 
SPDR® Portfolio Intermediate Term Corporate Bond ETF
         
4,305,512
 
 
54,200
 
SPDR® Portfolio Long-Term Corporate Bond ETF
         
1,228,172
 
 
83,500
 
SPDR® Portfolio Short-Term Corporate Bond ETF
         
2,455,735
 
 
45,500
 
VanEck Fallen Angel High Yield Bond ETF
         
1,245,790
 
 
7,434
 
Vanguard® Dividend Appreciation ETF
         
1,129,819
 
     
TOTAL ETFs
             
     
(Cost $15,960,782)
         
15,663,684
 



Contracts
 
 
 
Notional Amount
   
Value
 
     
PURCHASED OPTIONS - 11.0%
             
     
CALL OPTIONS - 4.3%
             
     
S&P 500® Index
             
 
10
 
Expiration Date: March 2023, Exercise Price $4,250.00
   
3,970,150
   
$
1,100
 
 
10
 
Expiration Date: March 2023, Exercise Price $4,100.00
   
3,970,150
     
25,450
 
 
10
 
Expiration Date: March 2023, Exercise Price $4,300.00
   
3,970,150
     
25
 
 
10
 
Expiration Date: March 2023, Exercise Price $4,250.00
   
3,970,150
     
225
 
 
10
 
Expiration Date: June 2023, Exercise Price $4,200.00
   
3,970,150
     
67,100
 
 
15
 
Expiration Date: December 2023, Exercise Price $3,700.00
   
5,955,225
     
775,950
 
 
10
 
Expiration Date: December 2023, Exercise Price $4,000.00
   
3,970,150
     
315,950
 
                   
1,185,800
 
     
PUT OPTIONS - 6.7%
               
     
S&P 500® Index
               
 
10
 
Expiration Date: March 2023, Exercise Price $3,900.00
   
3,970,150
     
39,700
 
 
10
 
Expiration Date: March 2023, Exercise Price $3,900.00
   
3,970,150
     
25,200
 
 
10
 
Expiration Date: March 2023, Exercise Price $3,950.00
   
3,970,150
     
21,050
 
 
5
 
Expiration Date: March 2023, Exercise Price $3,950.00
   
1,985,075
     
39,150
 
 
10
 
Expiration Date: March 2023, Exercise Price $3,750.00
   
3,970,150
     
20,250
 
 
10
 
Expiration Date: June 2023, Exercise Price $4,175.00
   
3,970,150
     
244,200
 
 
10
 
Expiration Date: June 2023, Exercise Price $4,025.00
   
3,970,150
     
168,450
 
 
20
 
Expiration Date: June 2023, Exercise Price $3,975.00
   
7,940,300
     
296,600
 
 
10
 
Expiration Date: June 2023, Exercise Price $3,500.00
   
3,970,150
     
38,800
 
 
10
 
Expiration Date: June 2023, Exercise Price $4,000.00
   
3,970,150
     
158,050
 
 
5
 
Expiration Date: December 2023, Exercise Price $3,525.00
   
1,985,075
     
55,225
 
 
5
 
Expiration Date: December 2023, Exercise Price $3,825.00
   
1,985,075
     
89,825
 
 
5
 
Expiration Date: December 2023, Exercise Price $3,450.00
   
1,985,075
     
48,575
 
 
5
 
Expiration Date: December 2023, Exercise Price $3,300.00
   
1,985,075
     
37,400
 
 
5
 
Expiration Date: June 2024, Exercise Price $3,650.00
   
1,985,075
     
91,525
 
 
5
 
Expiration Date: June 2024, Exercise Price $3,525.00
   
1,985,075
     
77,950
 
 
5
 
Expiration Date: June 2024, Exercise Price $3,450.00
   
1,985,075
     
70,450
 
     
SPDR® S&P 500® ETF Trust
               
 
50
 
Expiration Date: June 2023, Exercise Price $395.00
   
1,981,300
     
73,625
 
 
100
 
Expiration Date: December 2023, Exercise Price $405.00
   
3,962,600
     
272,000
 
                   
1,868,025
 
     
TOTAL PURCHASED OPTIONS
               
     
(Cost $4,771,134)
           
3,053,825
 
                       
Number of
Shares
 
 
         
Value
 
     
SHORT TERM INVESTMENT - 1.5%
               
 
406,923
 
First American Treasury Obligations Fund - Class X, 4.48%1
           
406,923
 
     
TOTAL SHORT-TERM INVESTMENT
               
     
(Cost $406,923)
           
406,923
 
                       
     
TOTAL INVESTMENTS - 105.0%
               
     
(Cost $25,115,911)
           
29,257,027
 
     
Liabilities in Excess of Other Assets - (5.0)%
           
(1,387,528
)
     
TOTAL NET ASSETS - 100.0%
         
$
27,869,499
 
   
   
1 
The rate is annualized seven-day yield at period end.
               
                       
Investments are classified by industry pursuant to the Global Industry Classification Standard (GICS®), which was developed by and/or is the exclusive property of Morgan Stanley Capital International, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS is a service mark of MSCI and S&P and has been licensed for use by U.S. Bancorp Fund Services, LLC.
 



North Square Trilogy Alternative Return Fund
               
SCHEDULE OF OPTIONS WRITTEN
               
As of February 28, 2023 (Unaudited)
 
                       
Contracts
 
 
 
Notional Amount
   
Value
 
     
CALL OPTIONS
               
     
S&P 500® Index
               
 
10
 
Expiration: March 2023, Exercise Price: $4,100.00
 
$
4,100,000
   
$
14,400
 
 
10
 
Expiration: March 2023, Exercise Price: $4,150.00
   
4,150,000
     
75
 
 
10
 
Expiration: March 2023, Exercise Price: $4,100.00
   
4,100,000
     
6,200
 
 
10
 
Expiration: March 2023, Exercise Price: $3,950.00
   
3,950,000
     
93,150
 
 
25
 
Expiration: March 2023, Exercise Price: $4,075.00
   
10,187,500
     
100,125
 
 
10
 
Expiration: April 2023, Exercise Price: $4,050.00
   
4,050,000
     
56,350
 
 
5
 
Expiration: December 2024, Exercise Price: $4,600.00
   
2,300,000
     
113,150
 
                   
383,450
 
     
PUT OPTIONS
               
     
S&P 500® Index
               
 
10
 
Expiration: March 2023, Exercise Price: $4,150.00
   
4,150,000
     
185,250
 
 
10
 
Expiration: March 2023, Exercise Price: $4,100.00
   
4,100,000
     
139,300
 
 
10
 
Expiration: March 2023, Exercise Price: $3,950.00
   
3,950,000
     
71,850
 
 
5
 
Expiration: March 2023, Exercise Price: $3,625.00
   
1,812,500
     
6,050
 
 
10
 
Expiration: March 2023, Exercise Price: $4,100.00
   
4,100,000
     
145,400
 
 
10
 
Expiration: June 2023, Exercise Price: $3,125.00
   
3,125,000
     
14,200
 
 
20
 
Expiration: June 2023, Exercise Price: $3,525.00
   
7,050,000
     
83,700
 
 
10
 
Expiration: June 2023, Exercise Price: $3,550.00
   
3,550,000
     
45,050
 
 
10
 
Expiration: June 2023, Exercise Price: $3,575.00
   
3,575,000
     
48,550
 
 
10
 
Expiration: June 2023, Exercise Price: $3,700.00
   
3,700,000
     
70,350
 
 
5
 
Expiration: December 2023, Exercise Price: $2,925.00
   
1,462,500
     
19,600
 
 
5
 
Expiration: December 2023, Exercise Price: $3,050.00
   
1,525,000
     
24,225
 
 
5
 
Expiration: December 2023, Exercise Price: $3,125.00
   
1,562,500
     
27,625
 
 
5
 
Expiration: December 2023, Exercise Price: $3,400.00
   
1,700,000
     
44,600
 
 
5
 
Expiration: June 2024, Exercise Price: $3,075.00
   
1,537,500
     
41,475
 
 
5
 
Expiration: June 2024, Exercise Price: $3,125.00
   
1,562,500
     
44,575
 
 
5
 
Expiration: June 2024, Exercise Price: $3,250.00
   
1,625,000
     
53,375
 
                   
1,065,175
 
     
TOTAL WRITTEN OPTIONS
               
     
(Premium Received $2,570,265)
         
$
1,448,625
 



North Square Trilogy Alternative Return Fund
     
SUMMARY OF INVESTMENTS
     
As of February 28, 2023 (Unaudited)
     
       
       
Security Type/Sector
 
Percent of
Total Net
Assets
 
Common Stocks
     
Health Care
   
8.5
%
Industrials
   
6.3
%
Information Technology
   
5.9
%
Consumer Staples
   
5.1
%
Financials
   
3.9
%
Consumer Discretionary
   
3.4
%
Utilities
   
3.2
%
Total Common Stocks
   
36.3
%
ETFs
   
56.2
%
Purchased Options
       
Call Options
   
4.3
%
Put Options
   
6.7
%
Total Purchased Options
   
11.0
%
Short Term Investment
   
1.5
%
Total Investments
   
105.0
%
Liabilities in Excess of Other Assets
   
(5.0
)%
Total Net Assets
   
100.0
%


 
North Square Trilogy Alternative Return Fund
NOTES TO SCHEDULE OF INVESTMENTS
   
As of February 28, 2023 (Unaudited)
 
           
Fair Value Measurements and Disclosure
       
Fair Value Measurements and Disclosures defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosure about fair value measurements. It also provides guidance on determining when there has been a significant decrease in the volume and level of activity for an asset or a liability, when a transaction is not orderly, and how that information must be incorporated into a fair value measurement.
Under Fair Value Measurements and Disclosures, various inputs are used in determining the value of the Fund’s investments. These inputs are summarized into three broad Levels as described below:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The inputs used to measure fair value may fall into different Levels of the fair value hierarchy. In such cases, for disclosure purposes, the Level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest Level input that is significant to the fair value measurement in its entirety.
The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities. The following is a summary of the inputs used, as of February 28, 2023, in valuing the Fund’s assets carried at fair value:

   
Level 1
   
Level 2
   
Level 3*
   
Total
Investments
                     
Common Stocks1
 
$
10,132,595
   
$
-
   
$
-
   
$
10,132,595
 ETFs
   
15,663,684
     
-
     
-
     
15,663,684
Purchased Options
   
-
     
3,053,825
     
-
     
3,053,825
Short Term Investment
   
406,923
     
-
     
-
     
406,923
Total Investments
 
$
26,203,202
   
$
3,053,825
   
$
-
   
$
29,257,027
Written Options
 
$
-
   
$
1,448,625
   
$
-
   
$
1,448,625


For a detailed break-out of these securities by major sector and industry classification, please refer to the Schedule of Investments.
 

The Fund did not hold any Level 3 securities at period end.